2023-06-29  9:56:50 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
215.37USD - 50
Turnover: 10,768.50
-Bid Size: - -Ask Size: - 29.72 bill.USD - 144.64

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  203.8120   242.8570   367.7280   524.8900   582.7900
Intangible Assets
  122.4620   124.5900   133.9570   125.0690   139.3240
Long-Term Investments
  11.9140   11.3540   11.7270   69.2150   76.2080
Fixed Assets
  545.1960   629.6280   775.0010   999.8240   1,140.8620
Inventories
  164.3880   175.1330   203.6950   248.2680   296.2820
Accounts Receivable
  140.7720   164.8170   193.3790   215.0320   269.6420
Cash and Cash Equivalents
  173.6340   218.4450   271.8880   247.0380   204.8720
Current Assets
  512.9680   582.9630   702.2960   761.8370   812.9110
Total Assets
  1,058.1640   1,212.5910   1,477.2970   1,761.6610   1,953.7730

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  45.2750   53.7960   65.5400   89.7740   104.4620
Long-term debt
  155.9570   215.9170   322.0220   419.0130   443.1630
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.8000   11.1000   15.3000   27.2000   23.9000
Liabilities
  329.0830   430.2530   576.7340   737.3500   820.5640
Share Capital
  -   -   -   -   -
Total Equity
  729.0810   782.3380   900.5630   1,024.3110   1,133.2090
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,058.1640   1,212.5910   1,477.2970   1,761.6610   1,953.7730

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  741.9610   827.2160   972.0460   1,158.7940   1,362.4960
Depreciation (total)
  53.0830   56.6630   63.6370   80.7700   92.3650
Operating Result
  -   -   -   -   -
Interest Income
  -3.8630   -3.0810   -6.8090   -18.3520   -22.4170
Income Before Taxes
  79.1120   89.9550   118.7880   122.1940   128.8130
Income Taxes
  13.1370   24.4690   23.5140   34.1920   21.2960
Minority Interests Profit
  -   -   -   -   -
Net Income
  65.9750   65.4860   95.2740   88.0020   107.5170

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.0800   1.0700   1.5200   1.4100   1.6900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  129.3660   122.9700   118.6160   161.0140   178.4750
Cash Flow from Investing Activities
  -52.2460   -135.1660   -177.2410   -284.9500   -223.9760
Cash Flow from Financing
  -76.0640   61.4520   111.5720   96.9690   4.8770
Decrease / Increase in Cash
  -1.0260   44.8110   53.4430   -24.8500   -42.1660
Employees
  8,490   8,927   10,349   11,443   12,487