2023-06-29  9:56:50 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
215.37USD - 50
Turnover: 10,768.50
-Bid Size: - -Ask Size: - 29.72 bill.USD - 144.64

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  208.9390   203.8120   242.8570   367.7280   524.8900
Intangible Assets
  136.4040   122.4620   124.5900   133.9570   125.0690
Long-Term Investments
  -   11.9140   11.3540   11.7270   69.2150
Fixed Assets
  566.1950   545.1960   629.6280   775.0010   999.8240
Inventories
  165.8730   164.3880   175.1330   203.6950   248.2680
Accounts Receivable
  136.7230   140.7720   164.8170   193.3790   215.0320
Cash and Cash Equivalents
  174.6600   173.6340   218.4450   271.8880   247.0380
Current Assets
  505.7310   512.9680   582.9630   702.2960   761.8370
Total Assets
  1,071.9260   1,058.1640   1,212.5910   1,477.2970   1,761.6610

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  45.7670   45.2750   53.7960   65.5400   89.7740
Long-term debt
  221.9600   155.9570   215.9170   322.0220   419.0130
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.1000   7.8000   11.1000   15.3000   27.2000
Liabilities
  396.8830   329.0830   430.2530   576.7340   737.3500
Share Capital
  -   -   -   -   -
Total Equity
  675.0430   729.0810   782.3380   900.5630   1,024.3110
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,071.9260   1,058.1640   1,212.5910   1,477.2970   1,761.6610

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  683.2610   741.9610   827.2160   972.0460   1,158.7940
Depreciation (total)
  53.0980   53.0830   56.6630   63.6370   80.7700
Operating Result
  -   -   -   -   -
Interest Income
  -4.4790   -3.8630   -3.0810   -6.8090   -18.3520
Income Before Taxes
  45.6410   79.1120   89.9550   118.7880   122.1940
Income Taxes
  7.3250   13.1370   24.4690   23.5140   34.1920
Minority Interests Profit
  -   -   -   -   -
Net Income
  38.4490   65.9750   65.4860   95.2740   88.0020

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.6200   1.0800   1.0700   1.5200   1.4100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  95.4620   129.3660   122.9700   118.6160   161.0140
Cash Flow from Investing Activities
  -206.8170   -52.2460   -135.1660   -177.2410   -284.9500
Cash Flow from Financing
  99.0820   -76.0640   61.4520   111.5720   96.9690
Decrease / Increase in Cash
  -10.7730   -1.0260   44.8110   53.4430   -24.8500
Employees
  6,796   8,490   8,927   10,349   11,443