2023-06-29  9:56:50 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
215.37USD - 50
Turnover: 10,768.50
-Bid Size: - -Ask Size: - 29.72 bill.USD - 144.64

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  138.1000   153.9000   170.7000   208.9390   203.8120
Intangible Assets
  28.7000   44   86.7000   136.4040   122.4620
Long-Term Investments
  -   -   -   -   11.9140
Fixed Assets
  -   -   -   566.1950   545.1960
Inventories
  126.4000   137.6000   141.9000   165.8730   164.3880
Accounts Receivable
  90.6000   104.8000   107.2000   136.7230   140.7720
Cash and Cash Equivalents
  149.5000   134.9000   185.4000   174.6600   173.6340
Current Assets
  395.5000   410.4000   461.1000   505.7310   512.9680
Total Assets
  647.2000   706.5000   863.8000   1,071.9260   1,058.1640

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  25.1000   29.4000   23.6000   45.7670   45.2750
Long-term debt
  -   -   -   221.9600   155.9570
Liabilities to Banks
  -   -   -   -   -
Provisions
  6.7000   6.1000   4.2000   8.1000   7.8000
Liabilities
  124.1000   115.1000   227.7000   396.8830   329.0830
Share Capital
  159.2000   176.3000   194.3000   -   -
Total Equity
  523.1000   591.4000   636.1000   675.0430   729.0810
Minority Interests
  .7000   1.4000   0.0000   -   -
Total liabilities equity
  647.2000   706.5000   863.8000   1,071.9260   1,058.1640

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  502.8000   534.6000   558.4000   683.2610   741.9610
Depreciation (total)
  -   -   -   53.0980   53.0830
Operating Result
  101.8000   79.1000   71.9000   -   -
Interest Income
  -.1000   -.2000   -1.2000   -4.4790   -3.8630
Income Before Taxes
  101.8000   78.9000   70.7000   45.6410   79.1120
Income Taxes
  18.7000   17.6000   18.8000   7.3250   13.1370
Minority Interests Profit
  -   -   -   -   -
Net Income
  83   61.3000   51.9000   38.4490   65.9750

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.3300   0.9600   0.8100   0.6200   1.0800
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  73.5000   88.1000   107.6000   95.4620   129.3660
Cash Flow from Investing Activities
  -52.5000   -84.9000   -144.5000   -206.8170   -52.2460
Cash Flow from Financing
  19.2000   -14.8000   85.8000   99.0820   -76.0640
Decrease / Increase in Cash
  41.4000   -14.5000   50.5000   -10.7730   -1.0260
Employees
  6,195   6,030   6,185   6,796   8,490