2024-05-02  9:59:49 PM Chg. -0.04 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.25USD -0.93% 2,717
Turnover: 11,334.47
-Bid Size: - -Ask Size: - 112.72 mill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  13.9000   14.4000   13.4000   12.9000   12.8260
Intangible Assets
  7   6.4000   5.9000   4.9000   3.9660
Long-Term Investments
  -   -   -   -   17.5420
Fixed Assets
  -   -   -   -   36.1690
Inventories
  20.7000   18.1000   26.2000   22.8000   19.2120
Accounts Receivable
  25.9000   18.6000   19.8000   15   12.0870
Cash and Cash Equivalents
  109.5000   23.6000   24.3000   20.1000   21.4820
Current Assets
  170.9000   128.1000   113   108.1000   84.1060
Total Assets
  251.8000   225.8000   172.5000   148.3000   120.2750

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  5.6000   4.9000   4.5000   4   4.6400
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   1.3000   .9000   -
Liabilities
  44.5000   33.9000   29.9000   18.7000   21.6450
Share Capital
  0.0000   .0230   .0230   .0240   .0230
Total Equity
  207.2000   191.9000   142.6000   129.6000   98.6300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  251.8000   225.8000   172.5000   148.3000   120.2750

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  202.5000   83   83.4000   69.6000   65.5500
Depreciation (total)
  -   -   -   -   .9360
Operating Result
  31.2000   -30.7000   -42.5000   -17.8000   -19.3540
Interest Income
  .9000   .8000   .8000   .3000   .1790
Income Before Taxes
  32   -30.1000   -42.1000   -17.4000   -19.0170
Income Taxes
  4   -8.1000   13.3000   -1.7000   8.4280
Minority Interests Profit
  -   -   -   -   -
Net Income
  28   -22   -55.3000   -15.7000   -27.4450

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.2600   -0.9600   -2.3700   -0.6600   -1.1600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  51.3000   -16.3000   -19.7000   -9   -2.7860
Cash Flow from Investing Activities
  37.7000   -70.2000   21.9000   4.6000   10.0500
Cash Flow from Financing
  2.9000   .5000   -1.5000   .3000   -5.8330
Decrease / Increase in Cash
  91.9000   -86   .7000   -4.1000   1.3610
Employees
  445   429   387   302   271