2024-05-02  5:55:38 PM Chg. -0.08 Volume Bid- Ask5:56:36 PM Market Capitalization Dividend Y. P/E Ratio
4.21USD -1.75% 502
Turnover: 2,123.99
-Bid Size: - 4.24Ask Size: 204 111.92 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  11.9210   11.2370   12.4780   11.1980   11.5980
Intangible Assets
  3.1120   2.2580   1.5030   .8890   .2740
Long-Term Investments
  9.6730   3.5930   6.8490   4.3720   5.5370
Fixed Assets
  27.9450   19.5880   22.5940   26.4370   34.8050
Inventories
  18.7600   24.8760   33.7920   30.5970   24.9070
Accounts Receivable
  12.3100   17.4470   20.4740   27.7170   28.6190
Cash and Cash Equivalents
  13.7460   27.0430   19.9410   18.7150   19.7670
Current Assets
  69.7360   88.7360   92.4290   95.6330   91.5170
Total Assets
  97.6810   108.3240   115.0230   122.0700   126.3220

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  5.9500   5.3230   3.9490   6.0530   4.1990
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  21.6840   35.0580   32.3600   32.4460   30.5290
Share Capital
  .0200   .0210   .0220   .0230   .0230
Total Equity
  75.9970   73.2660   82.6630   89.6240   95.7930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  97.6810   108.3240   115.0230   122.0700   126.3220

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  75.1600   75.1600   112.8470   95.1140   108.8850
Depreciation (total)
  .8540   -   -   -   -
Operating Result
  -8.7380   -8.7380   4.8480   -4.2170   3.9250
Interest Income
  .1790   .1790   .2910   .5160   .5740
Income Before Taxes
  -8.6110   -8.6110   5.2210   -3.5950   4.5070
Income Taxes
  .5550   .5550   1.1030   -7.1760   3.3590
Minority Interests Profit
  -   -   -   -   -
Net Income
  -9.1660   -9.1660   4.1180   3.5810   1.1480

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.4100   -0.4100   0.1900   0.1600   0.0500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  .5030   .6350   -2.3780   -1.7160   4.9450
Cash Flow from Investing Activities
  8.7360   8.7360   -5.1710   -1.0300   -5.7710
Cash Flow from Financing
  -16.8040   -16.9360   .2560   1.8190   1.5200
Decrease / Increase in Cash
  -7.7360   -7.7360   -7.1020   -1.0570   .6700
Employees
  281   286   298   257   272