2024-05-01  9:57:08 PM Chg. +1.6300 Volume Bid9:57:11 PM Ask9:57:11 PM Market Capitalization Dividend Y. P/E Ratio
372.2500USD +0.44% 635,623
Turnover: 115.41 mill.
372.1100Bid Size: 200 372.3900Ask Size: 200 132.8 bill.USD - 73.13

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  432.1000   458.4000   613.1000   812   1,272.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1,788   2,283.3000   1,885.9000   1,771.3000   2,623.5000
Fixed Assets
  2,711.8000   3,236.5000   2,947.1000   3,513.5000   5,070.6000
Inventories
  167.9000   182.3000   241.2000   409   595.5000
Accounts Receivable
  394.3000   430.2000   511.9000   682.3000   645.2000
Cash and Cash Equivalents
  714.6000   1,036.6000   648.2000   857.9000   1,167.6000
Current Assets
  2,195.5000   3,250.4000   2,810.9000   4,333.2000   4,662.6000
Total Assets
  4,907.3000   6,486.9000   5,758   7,846.7000   9,733.2000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  52.6000   68.5000   82.5000   100.7000   123.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  587.8000   709.1000   1,031.2000   1,159.2000   1,448.5000
Share Capital
  -   -   .3000   .3000   .3000
Total Equity
  4,319.5000   5,777.8000   4,726.8000   6,687.5000   8,284.7000
Minority Interests
  -   -   1.6000   8.7000   20.9000
Total liabilities equity
  4,907.3000   6,486.9000   5,758   7,846.7000   9,733.2000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,384.4000   2,704.4000   3,128.9000   3,724.2000   4,478.5000
Depreciation (total)
  89.5000   92.1000   99.1000   122.8000   203
Operating Result
  740   945.2000   1,054.6000   1,199.4000   1,374.5000
Interest Income
  18.5000   35.6000   41.9000   80.1000   127.7000
Income Before Taxes
  758.5000   980.8000   1,096.5000   1,279.5000   1,502.2000
Income Taxes
  169.7000   244.9000   436.5000   154.5000   120.4000
Minority Interests Profit
  -   -   -.4000   -2.9000   2.5000
Net Income
  588.8000   735.9000   660   1,127.9000   1,379.3000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  5.2900   6.4033   1.9700   3.3067   3.9833
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  771.9000   1,042.9000   1,143.9000   1,169.6000   1,598.2000
Cash Flow from Investing Activities
  -849.5000   -1,279.4000   378.7000   -1,049.6000   -1,154.4000
Cash Flow from Financing
  193.4000   558.5000   -1,913.1000   126.3000   -168.4000
Decrease / Increase in Cash
  114.3000   322   -388.4000   246.2000   273.2000
Employees
  3,211   3,755   4,444   5,527   7,326