2024-05-01  10:00:00 PM Chg. +1.0800 Volume Bid12:12:20 AM Ask12:12:20 AM Market Capitalization Dividend Y. P/E Ratio
371.7000USD +0.29% 952,180
Turnover: 191.86 mill.
368.1600Bid Size: 100 383.0000Ask Size: 200 131.84 bill.USD - 72.60

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  159.8000   197.2000   241.8000   309.9000   387.4000
Intangible Assets
  66.1000   71   103.4000   94.1000   -
Long-Term Investments
  698.5000   1,142.6000   1,596.1000   1,350.4000   1,264.5000
Fixed Assets
  -   -   -   -   2,112.4000
Inventories
  86.8000   112.1000   121.5000   179.6000   181.7000
Accounts Receivable
  246.8000   297.9000   370.3000   301.4000   315.1000
Cash and Cash Equivalents
  279.8000   465.8000   553.7000   782.1000   600.3000
Current Assets
  1,275.8000   1,466.3000   1,892.8000   1,932.4000   1,847
Total Assets
  2,390.4000   3,063.1000   4,059.2000   3,950.3000   3,959.4000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  35.6000   45.8000   57.6000   46.2000   61.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  353   417.5000   479.1000   448.9000   580
Share Capital
  0.0000   0.0000   0.0000   0.0000   -
Total Equity
  2,037.4000   2,645.6000   3,580.1000   3,501.4000   3,379.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  2,390.4000   3,063.1000   4,059.2000   3,950.3000   3,959.4000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,413   1,757.3000   2,178.8000   2,265.1000   2,131.7000
Depreciation (total)
  -   -   -   -   74.4000
Operating Result
  555.2000   694.8000   878.1000   852.5000   544.8000
Interest Income
  17.1000   14.9000   15.8000   -   4.2000
Income Before Taxes
  572.3000   709.7000   893.9000   870.9000   549
Income Taxes
  190.5000   214.6000   237.3000   199.9000   130.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  381.8000   495.1000   656.6000   671   418.8000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0820   1.4030   1.8330   1.9020   3.7833
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  528   677.6000   814.2000   880   665.1000
Cash Flow from Investing Activities
  -476.5000   -479   -845.7000   259   -153.9000
Cash Flow from Financing
  7.7000   -12.4000   119.2000   -910.6000   -692.4000
Decrease / Increase in Cash
  58.4000   186   87.9000   228.4000   -181.8000
Employees
  1,660   1,924   2,362   2,792   2,978