2024-04-26  5:18:14 PM Chg. +2.05 Volume Bid5:25:00 PM Ask5:18:14 PM Market Capitalization Dividend Y. P/E Ratio
271.30SEK +0.76% 480
Turnover: 130,225.68
-Bid Size: - -Ask Size: - 831.77 bill.SEK 1.62% -

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  10,460   12,983   14,742   14,044   7,828
Intangible Assets
  24,722   23,999   28,395   33,168   34,355
Long-Term Investments
  2,998   8,188   3,302   14,778   560,261
Fixed Assets
  -   -   -   -   678,006
Inventories
  4,748   4,915   5,374   6,767   9,583
Accounts Receivable
  4,782   4,813   5,426   9,412   7,601
Cash and Cash Equivalents
  11,416   19,231   19,670   18,534   13,164
Current Assets
  27,693   35,443   41,252   35,088   46,358
Total Assets
  416,028   517,456   571,047   795,542   724,365

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  2,927   2,788   2,841   -   4,663
Long-term debt
  63,866   74,306   81,776   83,966   89,436
Liabilities to Banks
  67,711   75,300   86,485   87,221   -
Provisions
  7,411   7,394   7,484   -   7,727
Liabilities
  88,338   96,533   108,271   112,036   118,711
Share Capital
  4,795   4,795   4,795   -   -
Total Equity
  327,690   420,923   462,775   683,505   604,865
Minority Interests
  182   242   939   -   788
Total liabilities equity
  416,028   517,456   571,047   795,542   724,365

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  42,492   42,239   39,323   40,737   51,812
Depreciation (total)
  -   -   -   -   4,672
Operating Result
  1,450   105,625   55,097   231,669   -67,423
Interest Income
  -2,365   -2,975   -1,973   -3,347   -6,261
Income Before Taxes
  -914   102,650   53,125   228,322   -73,684
Income Taxes
  1,385   1,408   463   357   1,079
Minority Interests Profit
  47   -16   128   100   -81
Net Income
  -2,252   101,226   52,790   228,065   -74,681

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  -0.7350   33.0730   17.2400   74.4500   -24.3800
Dividend per Share
  3.2500   2.2500   3.5000   4.0000   4.4000

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  11,934   14,540   10,970   -   16,610
Cash Flow from Investing Activities
  -11,669   -286   -17,739   -   -7,458
Cash Flow from Financing
  -5,487   -6,620   7,397   -   -15,104
Decrease / Increase in Cash
  -5,221   7,634   628   -   -
Employees
  21,162   15,560   13,964   14,812   -