2024-04-26  5:18:14 PM Chg. +2.05 Volume Bid5:25:00 PM Ask5:18:14 PM Market Capitalization Dividend Y. P/E Ratio
271.30SEK +0.76% 480
Turnover: 130,225.68
-Bid Size: - -Ask Size: - 831.77 bill.SEK 1.62% -

Assets

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Property and Equipment
  2,168   3,553   3,995   4,158   4,666
Intangible Assets
  16   10,696   9,750   8,718   11,530
Long-Term Investments
  135,136   154,834   142,596   163,316   198,342
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   1,465   1,141   1,264   1,441
Accounts Receivable
  35   1,340   1,848   1,942   2,400
Cash and Cash Equivalents
  5,804   2,684   4,312   7,696   9,783
Current Assets
  17,329   20,477   18,647   20,279   16,836
Total Assets
  170,224   220,767   213,607   229,645   267,150

 

Liabilities

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Accounts Payable
  46   907   1,067   1,178   1,255
Long-term debt
  23,550   40,536   44,693   45,278   42,212
Liabilities to Banks
  23,849   41,484   48,172   46,488   42,264
Provisions
  858   4,230   4,127   3,185   3,788
Liabilities
  27,551   50,716   56,888   54,539   51,184
Share Capital
  4,795   4,795   4,795   4,795   4,795
Total Equity
  142,673   170,051   156,719   175,106   215,966
Minority Interests
  4   665   649   408   549
Total liabilities equity
  170,224   220,767   213,607   229,645   267,150

 

Income Statement

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Revenues
  381   2,943   14,674   16,849   18,569
Depreciation (total)
  -   -   -   -   -
Operating Result
  32,297   31,838   -7,015   26,083   47,538
Interest Income
  -597   -1,186   -2,566   -2,526   -2,564
Income Before Taxes
  31,700   30,652   -9,581   23,557   44,974
Income Taxes
  332   41   -293   -618   -132
Minority Interests Profit
  11   20   59   51   59
Net Income
  31,379   30,631   -9,229   24,226   45,165

 

Per Share

2009
IFRS
in SEK
2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
Earnings per Share
  10.2800   10.0600   -3.0350   7.9630   14.8380
Dividend per Share
  1.0000   1.2500   1.5000   1.7500   2.0000

 

Cash Flow

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Cash Flow from Operating Activities
  756   3,115   5,338   4,785   6,716
Cash Flow from Investing Activities
  -3,823   -5,122   -5,219   4,015   6,063
Cash Flow from Financing
  -265   -1,059   1,510   -5,337   -10,614
Decrease / Increase in Cash
  -3,332   -3,066   1,629   3,463   2,165
Employees
  425   2,546   11,303   13,728   14,677