2024-05-03  9:59:56 PM Chg. +0.65 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.19USD +2.53% 18,948
Turnover: 493,425.82
-Bid Size: - -Ask Size: - -USD - -

Assets

2013
US GAAP
in mill. CNY
2014
US GAAP
in mill. CNY
2015
US GAAP
in mill. CNY
2016
US GAAP
in mill. CNY
2017
US GAAP
in mill. CNY
Property and Equipment
  3,187   3,101.8000   3,771.5000   4,738.7000   6,680.2000
Intangible Assets
  365.5000   381.9000   371.1000   471.2000   469
Long-Term Investments
  31.1000   0.0000   333.7000   252.3000   722.4000
Fixed Assets
  -   -   -   -   -
Inventories
  712   1,891.1000   3,203.3000   4,473.5000   4,273.7000
Accounts Receivable
  1,932.9000   3,292.8000   3,417.7000   6,167.5000   6,610.6000
Cash and Cash Equivalents
  456.1000   1,777   3,683.7000   2,501.4000   1,928.3000
Current Assets
  5,342.7000   10,407.3000   14,594.6000   19,695.3000   19,607.9000
Total Assets
  10,611.2000   19,087.6000   27,144.5000   26,090.6000   28,636.4000

 

Liabilities

2013
US GAAP
in mill. CNY
2014
US GAAP
in mill. CNY
2015
US GAAP
in mill. CNY
2016
US GAAP
in mill. CNY
2017
US GAAP
in mill. CNY
Accounts Payable
  1,767.7000   3,149.2000   3,784.8000   4,290.1000   4,663.5000
Long-term debt
  1,321.1000   956.5000   4,627.9000   488.5000   379.8000
Liabilities to Banks
  4,143   3,594.3000   7,922.3000   6,191.2000   6,621
Provisions
  -   8.8000   20.7000   67.8000   70.1000
Liabilities
  8,590.6000   14,119.2000   21,184.8000   19,630.4000   21,947.1000
Share Capital
  -   -   -   -   -
Total Equity
  2,009.7000   3,507.1000   4,321.9000   6,460.7000   6,689.3000
Minority Interests
  0.0000   25.7000   29.9000   -.5000   -.0100
Total liabilities equity
  10,611.2000   19,087.6000   27,144.5000   26,090.6000   28,636.4000

 

Income Statement

2013
US GAAP
in mill. CNY
2014
US GAAP
in mill. CNY
2015
US GAAP
in mill. CNY
2016
US GAAP
in mill. CNY
2017
US GAAP
in mill. CNY
Revenues
  7,078.8000   9,978.5000   16,076.5000   21,400.6000   26,472.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  645.5000   931.6000   1,318.3000   1,349.1000   325.3000
Interest Income
  -223.4000   -287.7000   -385.9000   -359.3000   -245.5000
Income Before Taxes
  233.6000   582.3000   958.5000   1,247.7000   148.9000
Income Taxes
  18.5000   -134.3000   111.9000   257.5000   4.6000
Minority Interests Profit
  -1.5000   -53.2000   -176.5000   -165.1000   -.5000
Net Income
  188   673   683.8000   1,826.7000   142.2000

 

Per Share

2013
US GAAP
in CNY
2014
US GAAP
in CNY
2015
US GAAP
in CNY
2016
US GAAP
in CNY
2017
US GAAP
in CNY
Earnings per Share
  8.0000   21.8800   21.9600   58.0400   0.6800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. CNY
2014
US GAAP
in mill. CNY
2015
US GAAP
in mill. CNY
2016
US GAAP
in mill. CNY
2017
US GAAP
in mill. CNY
Cash Flow from Operating Activities
  625.1000   187.1000   1,339   -1,803   -177.1000
Cash Flow from Investing Activities
  -1,286.1000   -4,158.8000   -3,314.6000   -6,909   -2,433.2000
Cash Flow from Financing
  841.1000   5,303.7000   3,850.6000   7,455.1000   2,109.8000
Decrease / Increase in Cash
  176.9000   1,320.9000   1,906.6000   -1,182.2000   -573.1000
Employees
  8,829   10,268   14,035   16,920   12,696