2024-05-01  9:59:39 PM Chg. +0.94 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.07USD +3.90% 3,935
Turnover: 97,247.21
-Bid Size: - -Ask Size: - -USD - -

Assets

2009
US GAAP
in mill. CNY
2010
US GAAP
in mill. CNY
2011
US GAAP
in mill. CNY
2012
US GAAP
in mill. CNY
2013
US GAAP
in mill. CNY
Property and Equipment
  741.5000   1,939   3,840.8000   3,329.9000   3,187
Intangible Assets
  228.6000   262.9000   371.7000   372.1000   365.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   31.1000
Fixed Assets
  -   -   -   -   -
Inventories
  245.2000   819.5000   798.1000   528   712
Accounts Receivable
  236.9000   576.9000   1,631.2000   1,818.2000   1,932.9000
Cash and Cash Equivalents
  152.5000   521.2000   433.9000   279.1000   456.1000
Current Assets
  970.7000   3,194.5000   4,608.5000   3,985.6000   5,342.7000
Total Assets
  2,242.6000   5,880.3000   9,176.4000   8,372.3000   10,611.2000

 

Liabilities

2009
US GAAP
in mill. CNY
2010
US GAAP
in mill. CNY
2011
US GAAP
in mill. CNY
2012
US GAAP
in mill. CNY
2013
US GAAP
in mill. CNY
Accounts Payable
  99.9000   355   376.9000   1,377.3000   1,767.7000
Long-term debt
  348.8000   269.3000   543.3000   650.6000   1,321.1000
Liabilities to Banks
  924.9000   1,441.1000   2,743.3000   2,896.2000   4,143
Provisions
  2.8000   12.6000   -   -   -
Liabilities
  1,299.8000   3,215.1000   6,271.2000   6,998.5000   8,590.6000
Share Capital
  -   -   -   -   -
Total Equity
  466.1000   2,665.2000   2,895.2000   1,365.1000   2,009.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,242.6000   5,880.3000   9,176.4000   8,372.3000   10,611.2000

 

Income Statement

2009
US GAAP
in mill. CNY
2010
US GAAP
in mill. CNY
2011
US GAAP
in mill. CNY
2012
US GAAP
in mill. CNY
2013
US GAAP
in mill. CNY
Revenues
  1,567.9000   4,654.9000   7,385   4,794.8000   7,078.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  122.5000   989.9000   315.9000   -1,233.5000   645.5000
Interest Income
  -29.9000   -64.3000   -182.5000   -221.7000   -223.4000
Income Before Taxes
  84.1000   1,028   354.4000   -1,552.7000   233.6000
Income Taxes
  -1.3000   146.1000   81.1000   -8.9000   18.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -1.5000
Net Income
  85.4000   881.9000   273.3000   -1,543.8000   188

 

Per Share

2009
US GAAP
in CNY
2010
US GAAP
in CNY
2011
US GAAP
in CNY
2012
US GAAP
in CNY
2013
US GAAP
in CNY
Earnings per Share
  -2.9200   44.6400   11.6400   -69.5200   8.0000
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. CNY
2010
US GAAP
in mill. CNY
2011
US GAAP
in mill. CNY
2012
US GAAP
in mill. CNY
2013
US GAAP
in mill. CNY
Cash Flow from Operating Activities
  -76.3000   230.4000   -798.1000   716.3000   625.1000
Cash Flow from Investing Activities
  -400.2000   -1,552.5000   -2,433.7000   -500.8000   -1,286.1000
Cash Flow from Financing
  601.3000   1,696.8000   3,152.4000   -370.7000   841.1000
Decrease / Increase in Cash
  125.2000   368.7000   -87.4000   -154.7000   176.9000
Employees
  2,640   6,735   7,941   7,111   8,829