1/11/2024  9:34:57 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
76.5000USD - 1,000
Turnover: 76,500
-Bid Size: - -Ask Size: - 5.28 bill.USD - -

Assets

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Property and Equipment
  2,625   3,110   3,224   3,237   3,788
Intangible Assets
  240   261   40   71   113
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,538   2,320   7,097   2,427   1,850
Current Assets
  -   -   -   -   -
Total Assets
  244,114   270,220   258,247   262,004   541,679

 

Liabilities

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  230,762   256,374   242,605   244,525   514,118
Share Capital
  648   648   713   713   950
Total Equity
  13,352   13,846   15,642   17,479   27,561
Minority Interests
  32   33   36   33   0.0000
Total liabilities equity
  244,114   270,220   258,247   262,004   541,679

 

Income Statement

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  184   226   540   390   424
Operating Result
  1,003   601   851   2,301   3,103
Interest Income
  4,723   4,742   4,879   5,018   6,615
Income Before Taxes
  1,003   601   851   2,301   3,103
Income Taxes
  246   108   255   493   14
Minority Interests Profit
  0.0000   -3   -3   -1   -1
Net Income
  757   490   593   1,807   3,088

 

Per Share

2010
IFRS
in DKK
2011
IFRS
in DKK
2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
Earnings per Share
  11.7100   7.5900   8.4900   25.3800   35.0700
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Cash Flow from Operating Activities
  -1,221   6,262   -8,567   3,471   16,669
Cash Flow from Investing Activities
  -215   1,067   -346   -288   -497
Cash Flow from Financing
  -5   -563   1,163   -1,070   -292
Decrease / Increase in Cash
  -1,441   6,766   -7,750   -2,113   15,880
Employees
  3,847   3,809   3,574   3,774   4,191