2024-01-11  9:34:57 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
76.5000USD - 1,000
Turnover: 76,500
-Bid Size: - -Ask Size: - 5.28 bill.USD - -

Assets

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Property and Equipment
  5,186   5,114   4,218   4,530   4,495
Intangible Assets
  71   13   5   1   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,068   19,347   6,081   9,889   34,951
Current Assets
  -   -   -   -   -
Total Assets
  586,703   597,440   599,947   649,738   672,648

 

Liabilities

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  554,189   562,836   565,615   614,028   636,016
Share Capital
  950   892   849   776   726
Total Equity
  32,514   34,604   34,332   35,710   36,632
Minority Interests
  1,476   2,581   2,546   3,257   3,307
Total liabilities equity
  586,703   597,440   599,947   649,738   672,648

 

Income Statement

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  582   742   557   571   647
Operating Result
  3,906   4,002   3,140   3,079   2,110
Interest Income
  6,573   6,288   5,716   5,311   5,050
Income Before Taxes
  3,906   4,002   3,140   3,079   2,110
Income Taxes
  790   859   640   639   501
Minority Interests Profit
  0.0000   -92   -127   -156   -168
Net Income
  3,116   3,051   2,373   2,284   1,441

 

Per Share

2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
Earnings per Share
  33.4900   34.6600   28.1500   29.0000   19.7600
Dividend per Share
  5.6000   11.7400   6.1200   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Cash Flow from Operating Activities
  -2,136   11,548   -11,236   15,617   12,336
Cash Flow from Investing Activities
  -1,240   -405   629   -472   -561
Cash Flow from Financing
  114   1,124   -2,424   -1,093   730
Decrease / Increase in Cash
  -3,262   12,267   -13,031   14,052   12,213
Employees
  3,981   3,932   3,698   3,593   3,318