2024-01-11  9:34:57 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
76.5000USD - 1,000
Turnover: 76,500
-Bid Size: - -Ask Size: - 5.28 bill.USD - -

Assets

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Property and Equipment
  4,360   5,186   5,114   4,218   4,530
Intangible Assets
  88   71   13   5   1
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,825   2,068   19,347   6,081   9,889
Current Assets
  -   -   -   -   -
Total Assets
  543,399   586,703   597,440   599,947   649,738

 

Liabilities

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  513,359   554,189   562,836   565,615   614,028
Share Capital
  950   950   892   849   776
Total Equity
  30,040   32,514   34,604   34,332   35,710
Minority Interests
  0.0000   1,476   2,581   2,546   3,257
Total liabilities equity
  543,399   586,703   597,440   599,947   649,738

 

Income Statement

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  456   582   742   557   571
Operating Result
  3,204   3,906   4,002   3,140   3,079
Interest Income
  7,704   6,573   6,288   5,716   5,311
Income Before Taxes
  3,204   3,906   4,002   3,140   3,079
Income Taxes
  728   790   859   640   639
Minority Interests Profit
  0.0000   0.0000   -92   -127   -156
Net Income
  2,476   3,116   3,051   2,373   2,284

 

Per Share

2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
Earnings per Share
  26.0700   33.4900   34.6600   28.1500   29.0000
Dividend per Share
  5.2500   5.6000   11.7400   6.1200   0.0000

 

Cash Flow

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Cash Flow from Operating Activities
  -8,364   -2,136   11,548   -11,236   15,617
Cash Flow from Investing Activities
  -815   -1,240   -405   629   -472
Cash Flow from Financing
  -98   114   1,124   -2,424   -1,093
Decrease / Increase in Cash
  -9,277   -3,262   12,267   -13,031   14,052
Employees
  4,021   3,981   3,932   3,698   3,593