2024-04-25  9:59:50 PM Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.81USD 0.00% 502,930
Turnover: 9.45 mill.
-Bid Size: - -Ask Size: - 41.72 bill.USD 6.01% 17.74

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  38,705   40,155   37,897   36,419   35,836
Intangible Assets
  3,318   3,099   2,880   2,676   2,453
Long-Term Investments
  7,027   7,298   7,481   7,759   7,917
Fixed Assets
  77,076   76,340   73,144   70,919   68,770
Inventories
  357   424   385   371   348
Accounts Receivable
  1,370   1,448   1,498   1,370   1,293
Cash and Cash Equivalents
  684   264   3,280   185   1,184
Current Assets
  3,229   2,715   5,722   3,238   3,203
Total Assets
  80,305   79,055   78,866   74,157   71,973

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,257   1,340   1,337   914   837
Long-term debt
  37,354   35,015   33,936   31,915   32,131
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  45,503   43,931   44,335   40,071   40,135
Share Capital
  22   22   23   23   23
Total Equity
  34,802   35,124   34,531   34,086   31,838
Minority Interests
  371   1,488   853   344   402
Total liabilities equity
  80,305   79,055   78,866   74,157   71,973

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  13,058   13,705   14,144   13,209   11,700
Depreciation (total)
  2,209   2,261   2,297   2,411   2,164
Operating Result
  3,572   3,544   3,794   4,873   1,560
Interest Income
  -1,806   -1,832   -1,917   -1,801   -1,595
Income Before Taxes
  1,638   2,161   2,506   3,165   661
Income Taxes
  917   1,938   587   926   481
Minority Interests Profit
  -13   -40   -310   -49   -61
Net Income
  552   27   1,481   2,190   119

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.2500   0.0100   0.6600   0.9600   0.0500
Dividend per Share
  0.5000   0.5000   0.8000   1.0000   1.0500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,787   4,601   5,043   4,748   4,550
Cash Flow from Investing Activities
  -1,705   -3,362   -68   -1,714   -911
Cash Flow from Financing
  -2,629   -1,681   -1,824   -6,185   -2,638
Decrease / Increase in Cash
  455   -420   3,005   -3,122   1,000
Employees
  11,121   10,897   11,012   11,086   10,524