2024-04-26  9:59:59 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.67USD -0.74% 280,837
Turnover: 5.25 mill.
-Bid Size: - -Ask Size: - 41.46 bill.USD 6.05% 17.62

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  35,847   38,564   40,547   38,705   40,155
Intangible Assets
  2,438   2,302   3,551   3,318   3,099
Long-Term Investments
  -   6,036   6,040   7,027   7,298
Fixed Assets
  -   79,446   81,280   77,076   76,340
Inventories
  430   459   407   357   424
Accounts Receivable
  -   1,641   1,315   1,370   1,448
Cash and Cash Equivalents
  598   315   229   684   264
Current Assets
  3,868   3,752   2,824   3,229   2,715
Total Assets
  75,185   83,198   84,104   80,305   79,055

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,676   1,588   1,324   1,257   1,340
Long-term debt
  -   40,246   42,406   37,354   35,015
Liabilities to Banks
  0.0000   1,934   0.0000   0.0000   0.0000
Provisions
  4,651   -   -   -   -
Liabilities
  46,900   48,772   48,701   45,503   43,931
Share Capital
  -   -   22   22   22
Total Equity
  13,093   34,426   35,403   34,802   35,124
Minority Interests
  15,192   350   284   371   1,488
Total liabilities equity
  75,185   83,198   84,104   80,305   79,055

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  14,070   16,226   14,403   13,058   13,705
Depreciation (total)
  -   2,040   2,309   2,209   2,261
Operating Result
  3,990   4,448   2,447   3,572   3,544
Interest Income
  -1,675   -1,798   -2,051   -1,806   -1,832
Income Before Taxes
  3,438   3,091   772   1,638   2,161
Income Taxes
  742   648   564   917   1,938
Minority Interests Profit
  -1,499   -1,417   45   -13   -40
Net Income
  1,193   1,026   227   552   27

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.1500   0.8900   0.1000   0.2500   0.0100
Dividend per Share
  1.6000   1.7400   1.6050   0.5000   0.5000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,064   4,467   5,303   4,787   4,601
Cash Flow from Investing Activities
  -3,064   -5,210   -5,706   -1,705   -3,362
Cash Flow from Financing
  -1,095   471   327   -2,629   -1,681
Decrease / Increase in Cash
  -116   -283   -86   455   -420
Employees
  11,075   11,535   11,290   11,121   10,897