2024-05-23  5:27:45 PM Chg. +1.98 Volume Bid5:28:00 PM Ask5:28:00 PM Market Capitalization Dividend Y. P/E Ratio
90.58EUR +2.23% 52,422
Turnover: 2.67 mill.
-Bid Size: - -Ask Size: - 16.1 bill.EUR 0.60% 25.13

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  665.5000   703.3000   850.5000   965.2000   972.9000
Intangible Assets
  91.9000   90.3000   111.1000   93.2000   82.7000
Long-Term Investments
  40.6000   22.2000   35.6000   35.5000   8.2000
Fixed Assets
  -   -   -   -   -
Inventories
  365.5000   447.1000   524.9000   557.6000   505.9000
Accounts Receivable
  601.9000   675.9000   798.6000   794.2000   799.6000
Cash and Cash Equivalents
  222   176.6000   294.5000   190.9000   1,329.7000
Current Assets
  1,197.8000   1,299.7000   1,618.2000   1,542.7000   2,655
Total Assets
  3,004.6000   3,235.6000   4,029.4000   4,288.4000   5,341.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  585.2000   645.2000   779.8000   768.9000   854.5000
Long-term debt
  657.3000   661.5000   967   848.3000   1,376.1000
Liabilities to Banks
  698.4000   662.8000   1,020.2000   851.5000   1,585.9000
Provisions
  83.2000   87.4000   97.6000   83.6000   95.7000
Liabilities
  1,533.1000   1,667.6000   2,240.5000   2,168   2,944
Share Capital
  23.4000   23.6000   23.7000   23.8000   23.8000
Total Equity
  1,471.5000   1,568   1,788.9000   2,120.4000   2,397.6000
Minority Interests
  16.6000   39.9000   38.6000   50.1000   48.7000
Total liabilities equity
  3,004.6000   3,235.6000   4,029.4000   4,288.4000   5,341.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,108.5000   3,668.1000   4,372.5000   4,659.1000   4,576
Depreciation (total)
  12.6000   15.7000   22.2000   21.9000   23.5000
Operating Result
  328.3000   362.4000   423   475.2000   484.7000
Interest Income
  -14.3000   -15.9000   -18.1000   -20.8000   -25
Income Before Taxes
  314   346.5000   404.9000   454.4000   459.7000
Income Taxes
  58.5000   60.6000   69.1000   76.6000   74.9000
Minority Interests Profit
  -.1000   -1.6000   -4.9000   -8.4000   -11.2000
Net Income
  255.4000   284.3000   330.9000   369.4000   373.6000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.4380   1.5900   1.8400   2.0460   2.0620
Dividend per Share
  0.3350   0.3700   0.4200   0.1300   0.2060

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  309.6000   283.6000   438.3000   520.4000   638.5000
Cash Flow from Investing Activities
  -357.4000   -253.3000   -602.2000   -353.4000   -171.2000
Cash Flow from Financing
  75.9000   -65.6000   284   -284.1000   712.9000
Decrease / Increase in Cash
  28.1000   -35.3000   120.1000   -117.1000   1,180.2000
Employees
  10,396   11,133   13,469   14,529   15,424