2024-05-28  3:50:44 PM Chg. -0.75 Volume Bid3:50:44 PM Ask3:51:05 PM Market Capitalization Dividend Y. P/E Ratio
90.75EUR -0.82% 96,131
Turnover: 5.97 mill.
90.70Bid Size: 16 90.75Ask Size: 467 16.62 bill.EUR 0.58% 25.96

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  619.1000   665.5000   703.3000   850.5000   965.2000
Intangible Assets
  78.4000   91.9000   90.3000   111.1000   93.2000
Long-Term Investments
  29.6000   40.6000   22.2000   35.6000   35.5000
Fixed Assets
  -   -   -   -   -
Inventories
  293.5000   365.5000   447.1000   524.9000   557.6000
Accounts Receivable
  474.5000   601.9000   675.9000   798.6000   794.2000
Cash and Cash Equivalents
  212   222   176.6000   294.5000   190.9000
Current Assets
  982.1000   1,197.8000   1,299.7000   1,618.2000   1,542.7000
Total Assets
  2,549.1000   3,004.6000   3,235.6000   4,029.4000   4,288.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  468.2000   585.2000   645.2000   779.8000   768.9000
Long-term debt
  470.9000   657.3000   661.5000   967   848.3000
Liabilities to Banks
  569.7000   698.4000   662.8000   1,020.2000   851.5000
Provisions
  80.5000   83.2000   87.4000   97.6000   83.6000
Liabilities
  1,255.3000   1,533.1000   1,667.6000   2,240.5000   2,168
Share Capital
  23.3000   23.4000   23.6000   23.7000   23.8000
Total Equity
  1,293.8000   1,471.5000   1,568   1,788.9000   2,120.4000
Minority Interests
  11.4000   16.6000   39.9000   38.6000   50.1000
Total liabilities equity
  2,549.1000   3,004.6000   3,235.6000   4,029.4000   4,288.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,774.3000   3,108.5000   3,668.1000   4,372.5000   4,659.1000
Depreciation (total)
  9.1000   12.6000   15.7000   22.2000   21.9000
Operating Result
  246.8000   328.3000   362.4000   423   475.2000
Interest Income
  -14.8000   -14.3000   -15.9000   -18.1000   -20.8000
Income Before Taxes
  232   314   346.5000   404.9000   454.4000
Income Taxes
  41.4000   58.5000   60.6000   69.1000   76.6000
Minority Interests Profit
  -2.5000   -.1000   -1.6000   -4.9000   -8.4000
Net Income
  188.1000   255.4000   284.3000   330.9000   369.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.0670   1.4380   1.5900   1.8400   2.0460
Dividend per Share
  0.2500   0.3350   0.3700   0.4200   0.1300

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  336.2000   309.6000   283.6000   438.3000   520.4000
Cash Flow from Investing Activities
  -507.9000   -357.4000   -253.3000   -602.2000   -353.4000
Cash Flow from Financing
  194.2000   75.9000   -65.6000   284   -284.1000
Decrease / Increase in Cash
  22.5000   28.1000   -35.3000   120.1000   -117.1000
Employees
  8,595   10,396   11,133   13,469   14,529