2024-05-03  9:59:50 PM Chg. -0.45 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
191.50USD -0.23% 6,816
Turnover: 1.31 mill.
-Bid Size: - -Ask Size: - 5.27 bill.USD 1.75% 47.40

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  168.6740   172.3110   169.5950   180.6710   190.8130
Intangible Assets
  5.3760   47.7710   44.8660   60.1620   56.1760
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  271.3390   371.9460   366.9050   415.2590   425.6140
Inventories
  74.5160   77.8990   76.0970   76.3760   90.8610
Accounts Receivable
  57.8080   62.4370   66.0060   69.9220   72.9600
Cash and Cash Equivalents
  211.5390   182.2020   118.0800   143.1040   205.7520
Current Assets
  367.2910   342.9980   267.8270   301.1460   378.8770
Total Assets
  638.6300   714.9440   634.7320   716.4050   804.4910

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  37.9070   38.8230   39.9310   41.3530   57.9780
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  50   71.5000   54.5000   60.5000   52.6000
Liabilities
  110.0330   134.0260   121.1340   140.4280   152.2090
Share Capital
  104.7890   107.7670   110.6770   115.1740   119.2320
Total Equity
  528.5970   580.9180   513.5980   575.9770   652.2820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  638.6300   714.9440   634.7320   716.4050   804.4910

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,041.0750   1,104.5140   1,191.1090   1,201.8420   1,222.9250
Depreciation (total)
  20.4070   21.1110   24.1470   24.9060   26.8960
Operating Result
  153.7670   154.8610   184.5700   174.7480   172.1070
Interest Income
  -.4880   -.3090   .0630   .7680   2.0960
Income Before Taxes
  153.2790   154.5520   184.6330   175.5160   174.2030
Income Taxes
  52.2930   52.8660   62.8690   60.2020   38.8890
Minority Interests Profit
  -   -   -   -   -
Net Income
  74.9860   101.6860   121.7640   115.3140   135.3140

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.7500   3.7200   4.4500   4.2100   4.9300
Dividend per Share
  1.7200   1.8200   6.9600   2.1500   2.3500

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  129.0910   132.7720   142.5850   144.3550   160.7140
Cash Flow from Investing Activities
  8.4750   -112.3250   -17.4230   -60.6080   -31.4520
Cash Flow from Financing
  -49.4120   -49.7840   -189.2840   -58.7230   -66.6140
Decrease / Increase in Cash
  88.1540   -29.3370   -64.1220   25.0240   62.6480
Employees
  2,500   2,600   2,700   2,800   2,900