2024-04-26  5:39:04 PM Chg. +2.140 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
97.840EUR +2.24% 401,618
Turnover: 39.17 mill.
96.500Bid Size: 60 98.060Ask Size: 1 25.94 bill.EUR 1.94% 22.58

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  562.2000   597.4000   622.4000   661.4000   707.7000
Intangible Assets
  1,822   1,880   2,294   2,309.7000   2,474.4000
Long-Term Investments
  18.3000   19.7000   19.6000   2.1000   1.9000
Fixed Assets
  5,300.1000   5,729   6,995.8000   7,434.7000   8,223.6000
Inventories
  680.3000   670.6000   747.4000   885.9000   852.6000
Accounts Receivable
  545.4000   564.2000   624.9000   666.4000   756.8000
Cash and Cash Equivalents
  1,085.9000   940.1000   823   1,022.5000   1,710.9000
Current Assets
  2,513.4000   2,382.4000   2,428.5000   2,871.6000   3,599.2000
Total Assets
  7,813.5000   8,111.4000   9,424.3000   10,306.3000   11,822.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  531.3000   558.3000   612.9000   662   654.2000
Long-term debt
  1,823.2000   1,550.7000   2,457.1000   2,918.6000   3,575.4000
Liabilities to Banks
  1,891.1000   1,897.1000   3,042.5000   3,319.1000   4,191.6000
Provisions
  870.1000   846   845   934.1000   1,001.6000
Liabilities
  4,006.1000   4,045   5,276.2000   5,709.2000   6,710.7000
Share Capital
  1,067.7000   1,069.3000   1,067.2000   1,070   1,069.1000
Total Equity
  3,797.8000   4,057.1000   4,138.6000   4,591.2000   5,102.2000
Minority Interests
  9.6000   9.3000   9.5000   5.9000   9.9000
Total liabilities equity
  7,813.5000   8,111.4000   9,424.3000   10,306.3000   11,822.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  4,809.9000   5,018.9000   5,520.8000   5,997.2000   6,622.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  886.7000   934   1,025.6000   1,139   1,237.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  810   850.1000   938.9000   1,074.1000   1,156.2000
Income Taxes
  -258   -219.9000   -225.7000   -301.7000   -320.1000
Minority Interests Profit
  -1.4000   -1.7000   -2   -.7000   -1.3000
Net Income
  550.6000   628.5000   711.2000   771.7000   834.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.0700   2.3590   2.6690   2.8920   3.1290
Dividend per Share
  1.1500   1.1900   1.2600   1.3400   1.3400

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  796.2000   831.8000   863.7000   925.3000   1,239.4000
Cash Flow from Investing Activities
  -363.8000   -552.1000   -1,802.1000   -571.8000   -656.4000
Cash Flow from Financing
  -70.8000   -416.5000   887.4000   -152.2000   98.6000
Decrease / Increase in Cash
  359.9000   -145.8000   -117.1000   199.5000   688.4000
Employees
  32,667   32,722   34,105   34,384   34,955