2024-04-26  5:39:04 PM Chg. +2.140 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
97.840EUR +2.24% 401,618
Turnover: 39.17 mill.
96.500Bid Size: 60 98.060Ask Size: 1 25.94 bill.EUR 1.94% 22.58

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  576.6000   560.6000   556.6000   562.2000   597.4000
Intangible Assets
  1,823.5000   1,821.1000   1,853.3000   1,822   1,880
Long-Term Investments
  .7000   .8000   .9000   18.3000   19.7000
Fixed Assets
  4,952.1000   4,891.2000   5,071.3000   5,300.1000   5,729
Inventories
  599.8000   620.9000   622.7000   680.3000   670.6000
Accounts Receivable
  490.6000   474.3000   500.4000   545.4000   564.2000
Cash and Cash Equivalents
  494.3000   602.8000   726   1,085.9000   940.1000
Current Assets
  1,779.4000   1,885.4000   2,064.9000   2,513.4000   2,382.4000
Total Assets
  6,731.5000   6,776.6000   7,136.2000   7,813.5000   8,111.4000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  440.7000   468.8000   481.8000   531.3000   558.3000
Long-term debt
  1,496.7000   1,486.6000   1,513.3000   1,823.2000   1,550.7000
Liabilities to Banks
  1,576.8000   1,573.5000   1,584.7000   1,891.1000   1,897.1000
Provisions
  861.7000   862.1000   859.1000   870.1000   846
Liabilities
  3,540.9000   3,527.9000   3,580.3000   4,006.1000   4,045
Share Capital
  1,057.5000   1,062.4000   1,065.4000   1,067.7000   1,069.3000
Total Equity
  3,185.1000   3,237.4000   3,545.5000   3,797.8000   4,057.1000
Minority Interests
  5.5000   11.3000   10.4000   9.6000   9.3000
Total liabilities equity
  6,731.5000   6,776.6000   7,136.2000   7,813.5000   8,111.4000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  4,466.7000   4,460.4000   4,499.1000   4,809.9000   5,018.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  848   849.4000   847.5000   886.7000   934
Interest Income
  -   -   -   -   -
Income Before Taxes
  754.6000   766.8000   771.7000   810   850.1000
Income Taxes
  -247.6000   -233.5000   -238.4000   -258   -219.9000
Minority Interests Profit
  -1.4000   -2.8000   -1.6000   -1.4000   -1.7000
Net Income
  505.6000   530.5000   531.7000   550.6000   628.5000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.9200   2.0000   2.0000   2.0700   2.3590
Dividend per Share
  1.0000   1.0500   1.1000   1.1500   1.1900

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  739.2000   691.9000   726.4000   796.2000   831.8000
Cash Flow from Investing Activities
  -308.4000   -263.1000   -220.1000   -363.8000   -552.1000
Cash Flow from Financing
  -418.1000   -294.7000   -399.4000   -70.8000   -416.5000
Decrease / Increase in Cash
  6   108.5000   123.2000   359.9000   -145.8000
Employees
  33,079   33,272   33,556   32,667   32,722