2024-04-26  5:39:04 PM Chg. +2.140 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
97.840EUR +2.24% 401,618
Turnover: 39.17 mill.
96.500Bid Size: 60 98.060Ask Size: 1 25.94 bill.EUR 1.94% 22.58

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  605.9000   576.6000   560.6000   556.6000   562.2000
Intangible Assets
  1,767.4000   1,823.5000   1,821.1000   1,853.3000   1,822
Long-Term Investments
  .9000   .7000   .8000   .9000   18.3000
Fixed Assets
  4,874.2000   4,952.1000   4,891.2000   5,071.3000   5,300.1000
Inventories
  601   599.8000   620.9000   622.7000   680.3000
Accounts Receivable
  534.9000   490.6000   474.3000   500.4000   545.4000
Cash and Cash Equivalents
  488.3000   494.3000   602.8000   726   1,085.9000
Current Assets
  1,781.3000   1,779.4000   1,885.4000   2,064.9000   2,513.4000
Total Assets
  6,655.5000   6,731.5000   6,776.6000   7,136.2000   7,813.5000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  435   440.7000   468.8000   481.8000   531.3000
Long-term debt
  1,539.1000   1,496.7000   1,486.6000   1,513.3000   1,823.2000
Liabilities to Banks
  1,757.1000   1,576.8000   1,573.5000   1,584.7000   1,891.1000
Provisions
  847.8000   861.7000   862.1000   859.1000   870.1000
Liabilities
  3,706.3000   3,540.9000   3,527.9000   3,580.3000   4,006.1000
Share Capital
  1,053.6000   1,057.5000   1,062.4000   1,065.4000   1,067.7000
Total Equity
  2,945.8000   3,185.1000   3,237.4000   3,545.5000   3,797.8000
Minority Interests
  3.4000   5.5000   11.3000   10.4000   9.6000
Total liabilities equity
  6,655.5000   6,731.5000   6,776.6000   7,136.2000   7,813.5000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  4,250.1000   4,466.7000   4,460.4000   4,499.1000   4,809.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  812.3000   848   849.4000   847.5000   886.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  740.7000   754.6000   766.8000   771.7000   810
Income Taxes
  -261.4000   -247.6000   -233.5000   -238.4000   -258
Minority Interests Profit
  -.7000   -1.4000   -2.8000   -1.6000   -1.4000
Net Income
  478.6000   505.6000   530.5000   531.7000   550.6000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.8200   1.9200   2.0000   2.0000   2.0700
Dividend per Share
  0.9300   1.0000   1.0500   1.1000   1.1500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  646.2000   739.2000   691.9000   726.4000   796.2000
Cash Flow from Investing Activities
  -465.3000   -308.4000   -263.1000   -220.1000   -363.8000
Cash Flow from Financing
  76.2000   -418.1000   -294.7000   -399.4000   -70.8000
Decrease / Increase in Cash
  256   6   108.5000   123.2000   359.9000
Employees
  31,066   33,079   33,272   33,556   32,667