2024-05-17  10:00:00 PM Chg. +0.0400 Volume Bid10:00:14 PM Ask10:00:14 PM Market Capitalization Dividend Y. P/E Ratio
19.6900USD +0.20% 71,439
Turnover: 872,717.9066
18.5800Bid Size: 100 19.7500Ask Size: 200 600.2 mill.USD - 28.96

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  16.7930   16.6100   18.8460   17.8430   17.6340
Intangible Assets
  .4270   7.3660   6.0430   4.7580   3.4530
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  76.3070   98.8490   97.3580   102.0550   123.7340
Inventories
  20.7360   10.1220   5.8430   5.6070   12.4680
Accounts Receivable
  11.5980   4.8700   6.7040   5.3220   5.8660
Cash and Cash Equivalents
  94.3480   58.4480   36.4970   76.0360   106.3350
Current Assets
  138.9220   102.9830   89.9250   94.5790   131.8420
Total Assets
  215.2290   201.8320   187.2830   196.6340   255.5760

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  13.0990   13.8590   15.0510   21.9570   40.6110
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  82.5930   72.1780   71.1080   84.8190   120.5610
Share Capital
  .0290   .0330   .0340   .0340   .0350
Total Equity
  132.6360   129.6540   116.1750   111.8150   135.0150
Minority Interests
  -   -   -   -   -
Total liabilities equity
  215.2290   201.8320   187.2830   196.6340   255.5760

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  270.0150   224.5140   226.5250   205.9400   257.5310
Depreciation (total)
  5.7960   4.5990   5.0910   6.2900   6.9690
Operating Result
  -40   -21.3930   -19.5080   -3.8970   27.1680
Interest Income
  -.3620   -.4500   -1.4480   -.9240   -.4110
Income Before Taxes
  -39.6380   -20.9430   -18.0600   -2.9730   27.5790
Income Taxes
  -.4510   -9.3280   1.2000   .8010   -23.3700
Minority Interests Profit
  -   -   -   -   -
Net Income
  -39.1870   -11.6150   -19.2600   -3.7740   50.9490

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -1.2500   -0.3600   -0.5800   -0.1100   1.5300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -31.6530   .6190   -6.2420   16.4780   65.4170
Cash Flow from Investing Activities
  -7.9240   -37.0540   -15.7140   28.6470   -1.0040
Cash Flow from Financing
  -1.1060   .4040   .5460   -5.7000   -34.6550
Decrease / Increase in Cash
  -40.1650   -35.9000   -21.9510   39.5390   30.2990
Employees
  794   669   578   574   -