2024-05-17  10:00:00 PM Chg. +0.0400 Volume Bid10:00:14 PM Ask10:00:14 PM Market Capitalization Dividend Y. P/E Ratio
19.6900USD +0.20% 71,439
Turnover: 872,717.9066
18.5800Bid Size: 100 19.7500Ask Size: 200 600.2 mill.USD - 28.96

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  14.3760   16.7930   16.6100   18.8460   17.8430
Intangible Assets
  2.6500   .4270   7.3660   6.0430   4.7580
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  75.1970   76.3070   98.8490   97.3580   102.0550
Inventories
  27.6100   20.7360   10.1220   5.8430   5.6070
Accounts Receivable
  10.3550   11.5980   4.8700   6.7040   5.3220
Cash and Cash Equivalents
  134.5130   94.3480   58.4480   36.4970   76.0360
Current Assets
  184.9120   138.9220   102.9830   89.9250   94.5790
Total Assets
  260.1090   215.2290   201.8320   187.2830   196.6340

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  9.7320   13.0990   13.8590   15.0510   21.9570
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  97.4980   82.5930   72.1780   71.1080   84.8190
Share Capital
  .0290   .0290   .0330   .0340   .0340
Total Equity
  162.6110   132.6360   129.6540   116.1750   111.8150
Minority Interests
  -   -   -   -   -
Total liabilities equity
  260.1090   215.2290   201.8320   187.2830   196.6340

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  316.4540   270.0150   224.5140   226.5250   205.9400
Depreciation (total)
  6.5020   5.7960   4.5990   5.0910   6.2900
Operating Result
  -34.1180   -40   -21.3930   -19.5080   -3.8970
Interest Income
  1.2170   -.3620   -.4500   -1.4480   -.9240
Income Before Taxes
  -32.9010   -39.6380   -20.9430   -18.0600   -2.9730
Income Taxes
  27.0250   -.4510   -9.3280   1.2000   .8010
Minority Interests Profit
  -   -   -   -   -
Net Income
  -59.9260   -39.1870   -11.6150   -19.2600   -3.7740

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.9600   -1.2500   -0.3600   -0.5800   -0.1100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  45.8380   -31.6530   .6190   -6.2420   16.4780
Cash Flow from Investing Activities
  -6.1520   -7.9240   -37.0540   -15.7140   28.6470
Cash Flow from Financing
  -.2200   -1.1060   .4040   .5460   -5.7000
Decrease / Increase in Cash
  39.0480   -40.1650   -35.9000   -21.9510   39.5390
Employees
  953   794   669   578   574