2024-05-17  10:00:00 PM Chg. +0.0400 Volume Bid10:00:14 PM Ask10:00:14 PM Market Capitalization Dividend Y. P/E Ratio
19.6900USD +0.20% 71,439
Turnover: 872,717.9066
18.5800Bid Size: 100 19.7500Ask Size: 200 600.2 mill.USD - 28.96

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  10.4000   10.4000   12.2830   13.3560   14.3760
Intangible Assets
  34.2000   28.2000   17.0990   4.0510   2.6500
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   247.0210   100.0990   75.1970
Inventories
  20.7000   29.3000   78.4780   25.5100   27.6100
Accounts Receivable
  16.2000   24.1000   21.6880   6.1940   10.3550
Cash and Cash Equivalents
  104.8000   95.1000   62.5980   95.4650   134.5130
Current Assets
  162.6000   164.5000   184.6970   188.3890   184.9120
Total Assets
  400.4000   421.3000   431.7180   288.4880   260.1090

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  10   16.5000   15.9940   9.5000   9.7320
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  150.4000   106.5000   114.7350   72.4860   97.4980
Share Capital
  .0300   .0300   .0280   .0290   .0290
Total Equity
  250   314.9000   316.9830   216.0020   162.6110
Minority Interests
  -   -   -   -   -
Total liabilities equity
  400.4000   421.3000   431.7180   288.4880   260.1090

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  475.3000   505.9000   495.6610   397.1250   316.4540
Depreciation (total)
  14.2000   17.4000   9.3300   8.0240   6.5020
Operating Result
  82.2000   68   50.4170   -144.2150   -34.1180
Interest Income
  -   -   .3700   .1710   1.2170
Income Before Taxes
  79.9000   68.7000   50.0470   -144.3860   -32.9010
Income Taxes
  31.7000   27.6000   19.6570   -39.5710   27.0250
Minority Interests Profit
  -   -   -   -   -
Net Income
  48.3000   41.1000   30.3900   -104.8150   -59.9260

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.5700   1.3000   0.9700   -3.5000   -1.9600
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.1000   46.7000   11.8560   43.4910   45.8380
Cash Flow from Investing Activities
  -78.6000   -20.2000   -7.6800   -9.8210   -6.1520
Cash Flow from Financing
  2.4000   -36.1000   -36.9220   .0680   -.2200
Decrease / Increase in Cash
  -24.3000   -9.7000   -32.5110   32.8670   39.0480
Employees
  965   1,020   1,049   1,179   953