2024-04-25  9:59:53 PM Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.50USD +0.12% 28,542
Turnover: 13,904.69
-Bid Size: - -Ask Size: - 44.09 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  24.1290   28.3970   34.7050   43.7350   76.2360
Intangible Assets
  24.6190   16.5100   12.3660   13.8320   11.8120
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  131.8120   127.4870   129.9550   155.0180   234.6030
Inventories
  -   -   -   -   -
Accounts Receivable
  30.3880   31.8230   37.9260   46.0230   87.6200
Cash and Cash Equivalents
  48.8030   50.8890   56.1150   66.4490   176.5230
Current Assets
  94.3820   92.1510   102.8440   135.0850   278.1070
Total Assets
  226.1940   219.6380   232.7990   290.1030   512.7100

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  7.1020   7.2880   5.4810   8.1740   12.3020
Long-term debt
  -   -   -   -   179.0120
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.4000   3.3000   .9000   1.1000   1.4000
Liabilities
  60.8890   81.1620   92.7360   119.3740   364.1750
Share Capital
  .0570   .0580   .0600   .0640   .0670
Total Equity
  165.3050   138.4760   140.0630   170.7290   148.5350
Minority Interests
  -   -   -   -   -
Total liabilities equity
  226.1940   219.6380   232.7990   290.1030   512.7100

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  239.0120   222.7790   218.8760   249.8380   291.6090
Depreciation (total)
  20.1540   18.7000   17.0580   17.0130   16.4000
Operating Result
  -10.4280   -19.4090   -17.8260   -23.7030   -87.0320
Interest Income
  -   -   -   -   -7.4070
Income Before Taxes
  -10.6300   -19.9390   -17.6900   -24.1740   -93.2260
Income Taxes
  15.8140   5.9340   .5010   .8580   2.8450
Minority Interests Profit
  -   -   -   -   -
Net Income
  -26.4440   -25.8730   -18.1910   -25.0320   -96.0710

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.4700   -0.4600   -0.3200   -0.4200   -1.5300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  21.8310   24.5600   10.2900   4.7790   -59.1580
Cash Flow from Investing Activities
  -18.5390   -11.4520   -15.3200   -27.7730   -48.5060
Cash Flow from Financing
  -1.8870   -7.0680   7.2090   33.9260   217.8510
Decrease / Increase in Cash
  -.5690   2.0860   5.2260   10.3340   176.5230
Employees
  1,006   985   981   1,106   1,341