2024-05-03  8:05:52 AM Chg. -0.0100 Volume Bid8:13:12 PM Ask4:28:08 PM Market Capitalization Dividend Y. P/E Ratio
3.9700EUR -0.25% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.88 bill.EUR - -

Assets

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Property and Equipment
  361.1000   706.6000   880.3000   669.1000   658.4000
Intangible Assets
  .3000   .3000   .4000   .4000   .2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  422.8000   763.3000   962.2000   736.3000   724.8000
Inventories
  11.6000   52.4000   78.4000   64.4000   59.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  198.4000   205.4000   141.4000   38.1000   52
Current Assets
  451.3000   260.3000   225.5000   116   120.7000
Total Assets
  874   1,023.7000   1,187.7000   852.3000   845.5000

 

Liabilities

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Accounts Payable
  28   48.3000   33.5000   32   57.8000
Long-term debt
  212.4000   403.1000   447.1000   321.5000   278.4000
Liabilities to Banks
  212.4000   403.1000   458   443.6000   546.2000
Provisions
  6.9000   7.4000   57.4000   70.3000   54.4200
Liabilities
  247.3000   460.2000   559   550.3000   662.3000
Share Capital
  822   823.2000   994.6000   1,034.6000   1,083.9000
Total Equity
  626.8000   563.5000   628.7000   302   183.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  874   1,023.7000   1,187.7000   852.3000   845.5000

 

Income Statement

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Revenues
  10   0.0000   0.0000   64.6000   144.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -47.9000   -90.1000   -128.4000   -318   -81.3000
Interest Income
  -   -7.9000   -12.6000   -27.4000   -37.3000
Income Before Taxes
  -57.3000   -97.9000   -141   -345.4000   -118.6000
Income Taxes
  1.8000   -10.1000   2.5000   .0600   .1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -59.1000   -87.8000   -143.6000   -345.5000   -118.7000

 

Per Share

2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
Earnings per Share
  -0.0354   -0.0512   -0.0771   -0.1734   -0.0382
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Cash Flow from Operating Activities
  -34.1000   -86.9000   -106.2000   -103.2000   -31.9000
Cash Flow from Investing Activities
  -198.5000   -350   -114.2000   -8.6000   -9.6000
Cash Flow from Financing
  76.6000   206.2000   155.1000   8.2000   51.9000
Decrease / Increase in Cash
  -156   -230.7000   -65.4000   -103.6000   10.3000
Employees
  270   -   -   -   -