2024-05-06  6:26:14 PM Chg. -0.93 Volume Bid6:26:18 PM Ask6:26:18 PM Market Capitalization Dividend Y. P/E Ratio
62.96CAD -1.46% 293,570
Turnover: 18.24 mill.
62.93Bid Size: 100 62.97Ask Size: 500 18.1 bill.CAD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  8,141   8,095   8,260   8,475   8,293
Intangible Assets
  650   560   484   481   493
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,379   3,403   3,304   3,444   3,969
Accounts Receivable
  6,878   6,548   5,927   6,394   6,307
Cash and Cash Equivalents
  726   684   1,276   3,268   2,948
Current Assets
  11,220   11,834   10,745   13,366   13,502
Total Assets
  25,393   25,945   25,790   28,605   29,086

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  6,299   6,094   5,628   6,266   6,465
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  259   1,098   225   241   274
Provisions
  323   401   419   452   440
Liabilities
  13,661   14,786   14,659   16,885   16,861
Share Capital
  3,617   3,380   3,198   3,271   3,403
Total Equity
  11,228   10,701   10,831   11,370   11,836
Minority Interests
  504   458   300   350   389
Total liabilities equity
  25,393   25,945   25,790   28,605   29,086

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  38,946   40,827   39,431   32,647   32,647
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,069   3,044   2,305   1,092   2,026
Interest Income
  -70   -93   -82   -86   -78
Income Before Taxes
  2,999   2,951   2,223   1,006   1,948
Income Taxes
  744   619   591   329   395
Minority Interests Profit
  -49   -36   133   80   -39
Net Income
  2,206   2,296   1,765   757   1,514

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  5.9300   6.6500   5.6100   2.5200   5.0400
Dividend per Share
  1.1000   1.3200   1.4600   1.6000   1.7200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,329   3,718   3,960   3,278   2,940
Cash Flow from Investing Activities
  -2,128   -2,276   -434   -1,400   -2,283
Cash Flow from Financing
  -1,554   -1,443   -2,947   81   -1,106
Decrease / Increase in Cash
  -329   -37   590   1,982   -426
Employees
  168,000   174,000   165,000   158,000   158,000