2024-04-30  9:59:58 PM Chg. -1.32 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
24.69USD -5.06% 7,576
Turnover: 190,013.65
-Bid Size: - -Ask Size: - 550.18 mill.USD - 4.93

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   102.1000   98.8000   100.3000   101.8780
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   113.7290
Inventories
  -   219.6000   215.1000   228   244.1510
Accounts Receivable
  -   14.2000   18.8000   19.4000   12.5470
Cash and Cash Equivalents
  -   19.4000   23.6000   23.8000   27.8390
Current Assets
  -   257.8000   262.6000   276.1000   288.9520
Total Assets
  -   363.1000   365.1000   381.9000   402.6810

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   8.6000   8.5000   7.5000   7.8230
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   118.8000   120.6000   122.5000   124.4000
Provisions
  -   -   -   -   -
Liabilities
  -   168.1000   164.2000   160.1000   163.3860
Share Capital
  -   .0240   .0230   .0200   .0250
Total Equity
  -   195   200.9000   221.8000   239.2950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   363.1000   365.1000   381.9000   402.6810

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  450.3000   480.9000   524.5000   584.5000   624.6920
Depreciation (total)
  -   -   -   -   7.2810
Operating Result
  -13.2000   -8.4000   5.4000   18.3000   15.3870
Interest Income
  -3.9000   -3.5000   -4.4000   -4.2000   -4.0240
Income Before Taxes
  -17.1000   -11.9000   .9000   14.1000   11.3630
Income Taxes
  -19.6000   -.4000   -.2000   -.9000   -.0910
Minority Interests Profit
  -   -   -   -   -
Net Income
  2.5000   -11.5000   1.1000   15   11.2720

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.1100   -0.5200   0.0500   0.6500   0.4700
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  40.2000   -14.7000   8.7000   7.8000   10.8090
Cash Flow from Investing Activities
  -2   -8.7000   -7.7000   -12.6000   -12.8460
Cash Flow from Financing
  -47.2000   26.2000   3.2000   4.9000   6.1200
Decrease / Increase in Cash
  -47.2000   26.2000   3.2000   .1000   4.0830
Employees
  1,158   1,203   1,170   1,227   1,228