9/24/2021  10:00:00 PM Chg. +2.6000 Volume Bid1:46:44 AM Ask1:46:44 AM Market Capitalization Dividend Y. P/E Ratio
152.5100USD +1.73% 1.88 mill.
Turnover: 201.15 mill.
152.4000Bid Size: 200 152.5200Ask Size: 300 49.67 bill.USD 0.31% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,460   1,029   2,335   1,793   1,956
Intangible Assets
  1,351   1,451   9,270   8,805   8,380
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,100   1,103   1,695   1,991   2,133
Cash and Cash Equivalents
  104   96   858   383   316
Current Assets
  1,921   1,384   3,371   2,747   2,706
Total Assets
  6,865   6,082   24,140   23,948   23,696

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  605   593   687   780   767
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  9,065   9,672   18,783   20,217   21,471
Share Capital
  5   5   5   5   5
Total Equity
  -2,200   -3,590   5,357   3,731   2,225
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,865   6,082   24,140   23,948   23,696

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  13,796   14,486   17,072   22,894   20,758
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,159   1,350   1,368   2,359   2,366
Interest Income
  -85   -138   -199   -250   -318
Income Before Taxes
  1,088   1,255   1,184   2,836   2,345
Income Taxes
  335   396   404   1,464   438
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  753   859   780   1,372   1,907

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6000   3.2200   2.6800   3.6600   5.4500
Dividend per Share
  0.7700   0.9500   1.1500   1.2900   1.5600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,224   1,430   1,582   2,436   2,357
Cash Flow from Investing Activities
  -313   367   -2,409   1,020   -52
Cash Flow from Financing
  -933   -1,805   1,589   -3,931   -2,374
Decrease / Increase in Cash
  -22   -8   762   -475   -69
Employees
  123,500   127,500   226,500   177,000   176,000