9/16/2021  10:00:00 PM Chg. +0.1200 Volume Bid11:21:39 PM Ask11:32:48 PM Market Capitalization Dividend Y. P/E Ratio
144.8000USD +0.08% 1.97 mill.
Turnover: 211.92 mill.
144.1600Bid Size: 100 146.0000Ask Size: 100 47.16 bill.USD 0.33% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,543   1,460   1,029   2,335   1,793
Intangible Assets
  1,131   1,351   1,451   9,270   8,805
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,081   1,100   1,103   1,695   1,991
Cash and Cash Equivalents
  126   104   96   858   383
Current Assets
  1,903   1,921   1,384   3,371   2,747
Total Assets
  6,794   6,865   6,082   24,140   23,948

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  557   605   593   687   780
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  8,209   9,065   9,672   18,783   20,217
Share Capital
  5   5   5   5   5
Total Equity
  -1,415   -2,200   -3,590   5,357   3,731
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,794   6,865   6,082   24,140   23,948

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  12,784   13,796   14,486   17,072   22,894
Depreciation (total)
  -   -   -   -   -
Operating Result
  988   1,159   1,350   1,368   2,359
Interest Income
  -97   -85   -138   -199   -250
Income Before Taxes
  897   1,088   1,255   1,184   2,836
Income Taxes
  271   335   396   404   1,464
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  626   753   859   780   1,372

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.0500   2.6000   3.2200   2.6800   3.6600
Dividend per Share
  0.6400   0.7700   0.9500   1.1500   1.2900

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,140   1,224   1,430   1,582   2,436
Cash Flow from Investing Activities
  -519   -313   367   -2,409   1,020
Cash Flow from Financing
  -583   -933   -1,805   1,589   -3,931
Decrease / Increase in Cash
  38   -22   -8   762   -475
Employees
  123,000   123,500   127,500   226,500   177,000