2024-04-26  5:02:49 PM Chg. +6.2 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
678.0PLN +0.92% 11,963
Turnover: 8.1 mill.
-Bid Size: - -Ask Size: - 28.77 bill.PLN - -

Assets

2009
IFRS
in mill. PLN
2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
Property and Equipment
  786.4000   777.6000   832.5000   773.9000   709.6000
Intangible Assets
  441.4000   427.8000   436.8000   436.1000   455.3000
Long-Term Investments
  5,450.1000   3,057.5000   5,848   2,805.1000   2,350.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  54,999.4000   61,881.4000   71,860.4000   71,003.9000   71,681.6000
Cash and Cash Equivalents
  3,795.9000   2,359.9000   1,038.4000   4,819.2000   1,650.5000
Current Assets
  -   -   -   -   -
Total Assets
  81,023.9000   90,038.8000   98,875.6000   102,236   104,282.8000

 

Liabilities

2009
IFRS
in mill. PLN
2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  76,752.7000   82,961.5000   90,803   92,526.1000   94,026.3000
Share Capital
  118.8000   168.3000   168.4000   168.6000   168.7000
Total Equity
  4,271.2000   7,077.3000   8,072.7000   9,710   10,256.4000
Minority Interests
  151   168   23.9000   24.5000   27.1000
Total liabilities equity
  81,023.9000   90,038.8000   98,875.6000   102,236   104,282.8000

 

Income Statement

2009
IFRS
in mill. PLN
2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
Revenues
  -   -   -   -   -
Depreciation (total)
  259.4000   236.9000   251.4000   195.6000   187.9000
Operating Result
  209.4000   872.5000   1,467.1000   1,472.1000   1,517.7000
Interest Income
  1,658.2000   1,811   2,148.6000   2,233.6000   2,225.8000
Income Before Taxes
  209.4000   872.5000   1,467.1000   1,472.1000   1,517.7000
Income Taxes
  78.9000   211.6000   322.7000   268.3000   308.4000
Minority Interests Profit
  -1.6000   -19.3000   -9.5000   -.6000   -2.6000
Net Income
  128.9000   641.6000   1,135   1,203.2000   1,206.4000

 

Per Share

2009
IFRS
in PLN
2010
IFRS
in PLN
2011
IFRS
in PLN
2012
IFRS
in PLN
2013
IFRS
in PLN
Earnings per Share
  4.3400   17.4900   26.9600   28.5700   28.6200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. PLN
2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
Cash Flow from Operating Activities
  -670.8000   -1,641.3000   1,595   3,551.6000   -871.5000
Cash Flow from Investing Activities
  -126.8000   -134.1000   -187.4000   -216.3000   -147
Cash Flow from Financing
  -983.4000   737.5000   -2,519.4000   -401   -2,842.6000
Decrease / Increase in Cash
  -1,781   -1,038   -1,111.8000   2,934.3000   -3,864.7000
Employees
  4,051   4,416   4,729   4,728   4,696