2024-04-26  11:09:38 AM Chg. +1.6 Volume Bid11:10:11 AM Ask11:10:11 AM Market Capitalization Dividend Y. P/E Ratio
673.4PLN +0.24% 1,234
Turnover: 832,045.4
672.6Bid Size: 42 673.4Ask Size: 5 28.66 bill.PLN - -

Assets

2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
Property and Equipment
  773.9000   709.6000   717.4000   744.5000   481.7000
Intangible Assets
  436.1000   455.3000   465.6000   519   540.5000
Long-Term Investments
  2,805.1000   2,350.6000   4,866   3,349.3000   1,818.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  71,003.9000   71,681.6000   78,333.8000   80,330.8000   79,612.9000
Cash and Cash Equivalents
  4,819.2000   1,650.5000   3,054.5000   5,938.1000   9,158.8000
Current Assets
  -   -   -   -   -
Total Assets
  102,236   104,282.8000   117,985.8000   123,523   128,215.3000

 

Liabilities

2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  92,526.1000   94,026.3000   106,912.8000   111,248.1000   115,191.5000
Share Capital
  168.6000   168.7000   168.8000   169   169.1210
Total Equity
  9,710   10,256.4000   11,073   12,275   13,023.8000
Minority Interests
  24.5000   27.1000   29.7000   32.6000   0.0000
Total liabilities equity
  102,236   104,282.8000   117,985.8000   123,523   128,215.3000

 

Income Statement

2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
Revenues
  -   -   -   -   -
Depreciation (total)
  195.6000   187.9000   190   199.7000   199.8000
Operating Result
  1,472.1000   1,517.7000   1,652.7000   1,617.9000   1,570.2000
Interest Income
  2,233.6000   2,225.8000   2,490.7000   2,511.4000   2,466.2000
Income Before Taxes
  1,472.1000   1,517.7000   1,652.7000   1,617.9000   1,570.2000
Income Taxes
  268.3000   308.4000   363.4000   313.7000   350.8000
Minority Interests Profit
  -.6000   -2.6000   -2.6000   -2.9000   0.0000
Net Income
  1,203.2000   1,206.4000   1,286.7000   1,301.2000   1,219.3000

 

Per Share

2012
IFRS
in PLN
2013
IFRS
in PLN
2014
IFRS
in PLN
2015
IFRS
in PLN
2016
IFRS
in PLN
Earnings per Share
  28.5700   28.6200   30.5000   30.8200   28.8600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
Cash Flow from Operating Activities
  3,551.6000   -871.5000   481.9000   6,990   8,348.3000
Cash Flow from Investing Activities
  -216.3000   -147   -196.3000   291.2000   122.8000
Cash Flow from Financing
  -401   -2,842.6000   721.2000   -5,320.5000   -363.5000
Decrease / Increase in Cash
  2,934.3000   -3,864.7000   1,006.8000   1,960.7000   8,107.6000
Employees
  4,728   4,696   4,895   5,151   6,528