2024-04-26  9:59:58 PM Chg. -2.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
51.56USD -4.92% 17,014
Turnover: 885,259.90
-Bid Size: - -Ask Size: - 2.86 bill.USD 2.46% 29.69

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  168.9860   178.9230   191.3320   171.4420   151.1830
Intangible Assets
  10.6360   11.3220   10.2550   9.2120   8.3330
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  294.3980   348.4790   335.5570   289.7760   550.9030
Current Assets
  -   -   -   -   -
Total Assets
  5,889.1570   6,328.2460   6,772.4720   6,514.1880   7,103.3970

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  372.1330   372.5320   372.9310   398.3300   573.7290
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,089.6550   4,295.6490   4,632.1910   4,992.0570   5,555.2520
Share Capital
  98.8280   98.9700   98.9430   98.9470   98.9470
Total Equity
  1,799.5020   2,032.5970   2,140.2810   1,522.1310   1,548.1450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,889.1570   6,328.2460   6,772.4720   6,514.1880   7,103.3970

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,972.5180   3,784.5110   3,993.3570   3,643.0660   4,629.6310
Depreciation (total)
  602.1000   627.8000   633.4000   654.6000   708.5000
Operating Result
  -   -   -   -   -
Interest Income
  17   17   17.1000   17.2000   24.2000
Income Before Taxes
  378.1000   458.5000   299.3000   -670.7000   99.4000
Income Taxes
  57.9820   83.8940   51.3700   -158.0430   3.0920
Minority Interests Profit
  -   -   -   -   -
Net Income
  320.1000   374.6000   247.9000   -512.7000   96.3000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  5.7800   6.7700   4.4800   -9.2600   1.7400
Dividend per Share
  2.5125   2.5225   2.5325   1.9050   1.2700

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  519.6780   605.6160   501.5840   352.5890   452.9880
Cash Flow from Investing Activities
  -401.2010   -411.2860   -373.6700   -316.3840   -295.4370
Cash Flow from Financing
  -138.3700   -140.2490   -140.8360   -81.9860   103.5760
Decrease / Increase in Cash
  -19.8930   54.0810   -12.9220   -45.7810   261.1270
Employees
  4,500   4,300   -   -   -