2024-04-26  9:59:58 PM Chg. -2.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
51.56USD -4.92% 17,014
Turnover: 885,259.90
-Bid Size: - -Ask Size: - 2.86 bill.USD 2.46% 29.69

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  156.7000   158.9760   157.1310   155.9100   145.2230
Intangible Assets
  41.6000   35.6230   31.7020   25.6250   20.7280
Long-Term Investments
  3,158.3000   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  425.2000   -   -   -   -
Cash and Cash Equivalents
  266.5000   289.9070   264.2210   220.3180   291.4130
Current Assets
  -   -   -   -   -
Total Assets
  4,315.2000   4,600.2890   4,628.6450   4,788.7180   5,101.3230

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,492.7000   2,724.8430   2,807.7600   3,036.3160   3,339.9360
Share Capital
  81.6000   88.7050   90.9850   95.5290   97.5230
Total Equity
  1,822.5000   1,875.4460   1,820.8850   1,752.4020   1,761.3870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,315.2000   4,600.2890   4,628.6450   4,788.7180   5,101.3230

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   3,011.7730   3,009.3000   3,227.6830   3,415.9620
Depreciation (total)
  -   526.2080   539.2310   562.5450   555.3500
Operating Result
  132.1000   -   -   -   -
Interest Income
  -   2.6370   3.2000   4   15.2000
Income Before Taxes
  132.1000   247.4250   70.5670   70.7240   167.0850
Income Taxes
  20   69.4760   -3.9120   2.3200   22.2080
Minority Interests Profit
  -   -   -   -   -
Net Income
  112.1000   177.9490   74.4790   73.0440   144.8770

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.0400   3.2300   1.3500   1.3200   2.6200
Dividend per Share
  2.4525   2.4625   2.4725   2.4825   2.4925

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  209.8000   246.5350   190.2440   287.4730   341.4050
Cash Flow from Investing Activities
  -18.4000   -194.0350   -81.6820   -226.7200   -185.5970
Cash Flow from Financing
  -83.1000   -29.1010   -134.2480   -104.6560   -84.7130
Decrease / Increase in Cash
  108.3000   23.3990   -25.6860   -43.9030   71.0950
Employees
  4,500   4,400   4,300   4,200   4,300