2024-04-25  10:10:00 PM Chg. -0.82 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
71.90USD -1.13% 2.92 mill.
Turnover: 161.97 mill.
70.27Bid Size: 100 73.38Ask Size: 100 51.99 bill.USD 2.87% 39.51

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  463,032   511,426   517,052   488,779   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  19,830   22,481   21,634   21,859   -
Cash and Cash Equivalents
  13,046   10,461   15,738   7,585   10,808
Current Assets
  -   -   -   -   -
Total Assets
  730,906   799,625   836,781   885,296   902,337

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   16,286
Liabilities to Banks
  306   686   100   175   7,489
Provisions
  -   -   -   186   184
Liabilities
  681,793   739,349   771,823   822,313   829,777
Share Capital
  10   11   11   11   12
Total Equity
  48,625   59,797   64,453   61,553   72,560
Minority Interests
  488   479   505   1,430   507
Total liabilities equity
  730,906   799,625   836,781   885,296   902,337

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   73,316
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,958   10,026   1,442   4,052   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,958   10,026   1,442   4,052   8,804
Income Taxes
  1,181   3,075   128   661   2,465
Minority Interests Profit
  4   10   -38   -25   27
Net Income
  2,790   6,981   1,324   3,368   6,187

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.6920   5.6510   0.9980   2.6200   5.4800
Dividend per Share
  0.6600   0.6600   0.6600   0.9000   1.3300

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,996   10,290   17,160   16,131   16,376
Cash Flow from Investing Activities
  -18,314   -22,235   -11,929   -15,165   -15,055
Cash Flow from Financing
  13,381   9,382   35   -8,907   2,256
Decrease / Increase in Cash
  2,934   -2,585   5,277   -8,153   3,223
Employees
  66,000   67,000   64,000   65,000   68,000