3/27/2020  8:59:54 PM Chg. -1.38 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
43.44USD -3.08% 526,265
Turnover: 23.06 mill.
-Bid Size: - -Ask Size: - 48.36 bill.USD 0.00% 7.67

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  10,554   14,686   19,431   23,672   28,240
Intangible Assets
  449   464   387   331   340
Long-Term Investments
  2,113   414   617   473   1,164
Fixed Assets
  -   -   -   -   -
Inventories
  2,340   2,889   3,123   3,595   5,118
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,287   4,140   5,109   6,506   7,152
Current Assets
  8,596   9,495   12,457   16,039   16,503
Total Assets
  24,143   27,540   35,336   43,376   48,887

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  2,611   3,879   3,664   4,611   4,626
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,855   14,612   15,845   10,112   12,019
Share Capital
  108   109   112   117   118
Total Equity
  12,302   12,080   18,621   32,294   35,881
Minority Interests
  937   848   849   870   889
Total liabilities equity
  24,143   27,540   35,336   43,376   48,887

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  16,192   12,399   20,322   30,391   23,406
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,998   168   5,868   14,994   7,376
Interest Income
  -336   -395   -560   -222   77
Income Before Taxes
  2,609   -281   5,196   14,307   7,048
Income Taxes
  157   19   114   168   693
Minority Interests Profit
  0.0000   -1   -1   -3   -45
Net Income
  2,899   -276   5,089   14,135   6,313

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.7100   -0.2700   4.6700   12.2700   5.6700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,208   3,168   8,153   17,400   13,189
Cash Flow from Investing Activities
  -6,232   -3,068   -7,537   -8,216   -10,085
Cash Flow from Financing
  -718   1,745   349   -7,776   -2,438
Decrease / Increase in Cash
  -1,863   1,853   953   1,371   692
Employees
  31,800   31,400   34,100   36,000   37,000