2024-04-25  5:35:05 PM Chg. -0.130 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
4.064EUR -3.10% 1.02 mill.
Turnover: 4.16 mill.
4.060Bid Size: 200 4.110Ask Size: 1,100 965.22 mill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  569.1000   564.6000   613.4000   690.6000   771.7000
Intangible Assets
  265   307.5000   125   133.2000   136.7000
Long-Term Investments
  446.2000   284.9000   324.1000   268   216.9000
Fixed Assets
  -   -   -   -   -
Inventories
  203   242.4000   268.5000   311.2000   301.4000
Accounts Receivable
  1,008.2000   921.2000   924.5000   978.5000   975.7000
Cash and Cash Equivalents
  200.6000   231.1000   207   271   317.3000
Current Assets
  1,844.2000   1,938.4000   2,104.9000   2,143.7000   2,257.5000
Total Assets
  3,456.2000   3,524.3000   3,598.7000   3,773.4000   3,961.8000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  482.2000   478.1000   525.9000   488.1000   431.8000
Long-term debt
  697   672   490.5000   932.6000   1,154.7000
Liabilities to Banks
  1,229.1000   1,266.7000   1,123.4000   1,457.1000   1,738.3000
Provisions
  104.3000   118.5000   131.2000   130.8000   165.6000
Liabilities
  2,975.4000   3,109.5000   3,162.8000   3,214.2000   3,383.8000
Share Capital
  204.6000   204.6000   204.6000   204.6000   204.6000
Total Equity
  480.7000   414.8000   436   559.2000   578
Minority Interests
  69   101.8000   111.9000   201.7000   264.1000
Total liabilities equity
  3,456.2000   3,524.3000   3,598.7000   3,773.4000   3,961.8000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,004.6000   2,176.1000   2,243.2000   2,313.7000   2,368.2000
Depreciation (total)
  86.4000   91.2000   91.3000   102.7000   129.4000
Operating Result
  131.7000   169.4000   171.2000   242.9000   272.6000
Interest Income
  -51   -79.7000   -82.5000   -106.2000   -131.2000
Income Before Taxes
  88.4000   90.3000   111   135.2000   122.7000
Income Taxes
  19   19.2000   37   46.7000   39.6000
Minority Interests Profit
  -32.4000   -37.6000   -33.3000   -38   -32.5000
Net Income
  37   33.4000   40.7000   50.5000   50.6000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.1908   0.1727   0.2105   0.2600   0.2500
Dividend per Share
  0.1100   0.1100   0.1100   0.1235   0.1200

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  208.6000   253.6000   313.4000   109.1000   165.8000
Cash Flow from Investing Activities
  -133.6000   -109.5000   -133   -20.1000   -225.7000
Cash Flow from Financing
  -6.4000   -116.5000   -138   -3.8000   56
Decrease / Increase in Cash
  72.4000   33.6000   37.6000   85.2000   -3.9000
Employees
  19,404   20,653   26,161   28,345   22,808