2024-04-26  12:47:52 PM Chg. +0.950 Volume Bid12:47:56 PM Ask12:49:16 PM Market Capitalization Dividend Y. P/E Ratio
15.150EUR +6.69% 11,777
Turnover: 173,939.650
15.000Bid Size: 1,381 15.150Ask Size: 457 133.32 mill.EUR 1.65% 8.19

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  111.8000   112   116.6000   125.3000   131.7000
Intangible Assets
  .2000   .4000   .5000   .5000   .5000
Long-Term Investments
  0.0000   0.0000   0.0000   .0800   .0800
Fixed Assets
  -   -   -   -   -
Inventories
  26.2000   27.5000   30.8000   30.9000   33
Accounts Receivable
  4.3000   4.6000   5.2000   3.1000   4.1000
Cash and Cash Equivalents
  29.7000   27.2000   42.3000   36.2000   45.9000
Current Assets
  63.9000   66.3000   84.8000   75.7000   88.5000
Total Assets
  176.3000   178.8000   201.9000   202.7000   221.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  8.7000   9.9000   12.3000   14.5000   15.6000
Long-term debt
  70.6000   61.4000   71.3000   71.3000   70.4000
Liabilities to Banks
  80.5000   71.4000   83.5000   72.5000   71.8000
Provisions
  4.5000   3.9000   4.2000   3.4000   4.3000
Liabilities
  125.9000   126.4000   143.8000   144.9000   136.8000
Share Capital
  8   8   8   8   8.8000
Total Equity
  50.4000   52.5000   58.1000   57.8000   84.6000
Minority Interests
  -.8000   -.2000   .6000   .6000   0.0000
Total liabilities equity
  176.3000   178.8000   201.9000   202.7000   221.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  132.9000   143.3000   153.3000   159.6000   170.1000
Depreciation (total)
  9.2000   9.7000   10.2000   10.7000   11.7000
Operating Result
  10.5000   12.7000   14.5000   12.2000   18.3000
Interest Income
  -5.9000   -4.1000   -3.6000   -3   -2.6000
Income Before Taxes
  4.7000   8.5000   10.9000   9.2000   15.7000
Income Taxes
  .9000   2.5000   3.4000   3.9000   4.3000
Minority Interests Profit
  -1.1000   -.6000   -.7000   .0600   0.0000
Net Income
  2.6000   5.5000   6.7000   5.3000   11.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.3300   0.6900   0.8400   0.6700   1.3900
Dividend per Share
  0.0600   0.1200   0.1500   0.1500   0.1800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12.9000   20.9000   20.1000   26.1000   25.9000
Cash Flow from Investing Activities
  -2.6000   -10   -13.1000   -17   -23.9000
Cash Flow from Financing
  5.2000   -13.8000   7.6000   -15.4000   8.8000
Decrease / Increase in Cash
  15.5000   -2.9000   14.7000   -6.3000   10.7000
Employees
  415   424   444   460   476