-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 271.08 bill.EUR - -

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  29,956   28,762   25,840   28,345   30,141
Intangible Assets
  18,634   17,824   20,148   22,223   20,237
Long-Term Investments
  2,567   2,611   2,594   2,824   3,253
Fixed Assets
  96,012   92,277   89,960   99,885   100,120
Inventories
  9,125   9,343   10,101   11,982   15,019
Accounts Receivable
  11,167   11,766   10,746   11,155   11,116
Cash and Cash Equivalents
  4,500   7,469   5,235   6,988   5,511
Current Assets
  41,003   35,663   34,068   39,257   35,062
Total Assets
  137,015   127,940   124,028   139,142   135,182

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  17,800   18,803   18,515   20,907   20,523
Long-term debt
  -   -   -   -   43,890
Liabilities to Banks
  15,142   14,452   12,273   10,556   -
Provisions
  4,353   4,553   4,173   5,432   1,113
Liabilities
  78,612   75,078   77,514   85,415   92,390
Share Capital
  306   298   288   282   -
Total Equity
  57,363   52,035   45,695   53,140   42,792
Minority Interests
  1,040   827   819   587   -
Total liabilities equity
  137,015   127,940   124,028   139,142   135,182

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  91,439   92,568   84,343   87,088   94,780
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,752   16,078   14,796   11,679   12,326
Interest Income
  -761   -1,016   -874   -873   -1,040
Income Before Taxes
  12,991   15,062   13,922   10,806   11,286
Income Taxes
  3,439   3,159   3,365   2,261   2,730
Minority Interests Profit
  -333   -295   -140   -291   326
Net Income
  10,135   12,609   12,232   16,905   9,270

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  3.3600   4.3000   4.3000   6.0600   3.4200
Dividend per Share
  2.4500   2.7000   2.7500   2.8000   2.9500

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  15,398   15,850   14,377   13,864   11,907
Cash Flow from Investing Activities
  -14,266   8,356   -5,667   -3,044   -1,903
Cash Flow from Financing
  -4,117   -21,156   -10,382   -9,152   -11,385
Decrease / Increase in Cash
  -3,298   2,829   -2,234   1,757   -
Employees
  308,000   291,000   273,000   276,000   275,000