-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 270.25 bill.EUR - -

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  28,421   26,576   27,554   27,775   29,956
Intangible Assets
  19,800   19,236   20,397   20,615   18,634
Long-Term Investments
  5,493   5,419   5,719   6,003   2,567
Fixed Assets
  99,489   94,558   99,859   98,190   96,012
Inventories
  9,172   8,153   8,401   9,061   9,125
Accounts Receivable
  13,459   12,252   12,411   12,422   11,167
Cash and Cash Equivalents
  7,448   4,884   7,990   7,938   4,500
Current Assets
  33,961   29,434   32,042   32,190   41,003
Total Assets
  133,450   123,992   131,901   130,380   137,015

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  17,437   17,038   18,629   18,872   17,800
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  9,567   10,650   13,186   11,043   15,142
Provisions
  7,047   6,228   7,125   6,867   4,353
Liabilities
  61,566   60,006   65,920   67,603   78,612
Share Capital
  322   319   311   311   306
Total Equity
  70,130   62,338   64,590   61,504   57,363
Minority Interests
  1,754   1,648   1,391   1,273   1,040
Total liabilities equity
  133,450   123,992   131,901   130,380   137,015

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  91,612   88,785   89,469   89,791   91,439
Depreciation (total)
  -   -   -   -   -
Operating Result
  10,905   12,408   13,163   10,112   13,752
Interest Income
  -637   -624   -637   -619   -761
Income Before Taxes
  10,268   11,784   12,526   9,493   12,991
Income Taxes
  3,367   3,305   4,413   2,779   3,439
Minority Interests Profit
  -448   -401   -352   -355   -333
Net Income
  14,456   9,066   8,531   7,183   10,135

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  4.5400   2.9000   2.7600   2.3200   3.3600
Dividend per Share
  2.2000   2.2500   2.3000   2.3500   2.4500

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  14,700   14,302   15,582   13,486   15,398
Cash Flow from Investing Activities
  -3,072   -4,153   -6,123   -4,940   -14,266
Cash Flow from Financing
  -10,637   -12,235   -6,184   -8,381   -4,117
Decrease / Increase in Cash
  1,033   -2,564   3,106   -52   -3,298
Employees
  339,000   335,000   328,000   323,000   308,000