-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 260.26 bill.EUR - -

Assets

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Property and Equipment
  26,903   26,895   28,421   26,576   27,554
Intangible Assets
  13,643   12,673   19,800   19,236   20,397
Long-Term Investments
  5,003   4,550   5,493   5,419   5,719
Fixed Assets
  91,024   90,376   99,489   94,558   99,859
Inventories
  9,125   8,382   9,172   8,153   8,401
Accounts Receivable
  13,404   12,206   13,459   12,252   12,411
Cash and Cash Equivalents
  5,840   6,415   7,448   4,884   7,990
Current Assets
  35,205   30,066   33,961   29,434   32,042
Total Assets
  126,229   120,442   133,450   123,992   131,901

 

Liabilities

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Accounts Payable
  14,455   16,072   17,437   17,038   18,629
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  18,568   11,761   9,567   10,650   13,186
Provisions
  5,559   5,880   7,047   6,228   7,125
Liabilities
  63,625   56,303   61,566   60,006   65,920
Share Capital
  322   322   322   319   311
Total Equity
  60,947   62,575   70,130   62,338   64,590
Minority Interests
  1,657   1,564   1,754   1,648   1,391
Total liabilities equity
  126,229   120,442   133,450   123,992   131,901

 

Income Statement

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Revenues
  92,186   92,158   91,612   88,785   89,469
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,932   13,068   10,905   12,408   13,163
Interest Income
  -481   -631   -637   -624   -637
Income Before Taxes
  13,451   12,437   10,268   11,784   12,526
Income Taxes
  3,451   3,256   3,367   3,305   4,413
Minority Interests Profit
  -449   -430   -448   -401   -352
Net Income
  10,611   10,015   14,456   9,066   8,531

 

Per Share

2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
Earnings per Share
  3.3300   3.1400   4.5400   2.9000   2.7600
Dividend per Share
  2.0500   2.1500   2.2000   2.2500   2.3000

 

Cash Flow

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Cash Flow from Operating Activities
  15,772   14,992   14,700   14,302   15,582
Cash Flow from Investing Activities
  -14,587   -1,606   -3,072   -4,153   -6,123
Cash Flow from Financing
  -57   -12,158   -10,637   -12,235   -6,184
Decrease / Increase in Cash
  902   702   1,033   -2,564   3,106
Employees
  339,000   333,000   339,000   335,000   328,000