2024-04-29  9:59:55 PM Chg. +0.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
43.53USD +0.67% 41,304
Turnover: 1.8 mill.
-Bid Size: - -Ask Size: - 22.07 bill.USD 3.42% 4.32

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  1,083.2000   1,397.3000   1,761.9266   589.3204   376.2084
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1.8000   1.7000   -   -   -
Fixed Assets
  -   -   1,800.7588   605.1306   384.6388
Inventories
  -   -   -   -   -
Accounts Receivable
  70.2000   86.8000   85.9317   58.2301   35.8400
Cash and Cash Equivalents
  13.4000   5.7000   9.3375   3.3904   6.4861
Current Assets
  94.2000   104.4000   225.9876   128.8148   46.8942
Total Assets
  1,190.9000   1,519.6000   2,026.7463   733.9454   431.5330

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  95.8000   168.9000   231.5575   65.3192   56.1468
Long-term debt
  126.5000   75.6000   298   150   832.6251
Liabilities to Banks
  126.5000   94.7000   298.6000   150   11.7000
Provisions
  76.2000   116.7000   202.3000   -   -
Liabilities
  604.8000   899.8000   1,255.8847   931.5476   918.9546
Share Capital
  .1000   .0600   .0061   .0063   .0063
Total Equity
  586.2000   619.8000   770.8616   -197.6021   -487.4217
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,190.9000   1,519.6000   2,026.7463   733.9454   431.5330

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  311.6000   335.8000   595.0267   275.0574   144.9035
Depreciation (total)
  .4000   -   -   -   -
Operating Result
  129.1000   118   305.1713   -1,119.3883   -229.3049
Interest Income
  -13.9000   -32.7000   -42.1057   -58.3604   -64.4856
Income Before Taxes
  115.3000   84.8000   263.1129   -1,177.7787   -294.8959
Income Taxes
  43   31.8000   99.3670   -202.4242   -1.4022
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.3000   53.1000   163.7459   -975.3545   -293.4937

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.1600   0.8500   27.0000   -160.8000   -48.0000
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  198.5000   222.8000   274.2575   247.0157   101.8916
Cash Flow from Investing Activities
  -532.2000   -358.5000   -477.0398   -288.9357   -90.9641
Cash Flow from Financing
  340.8000   128.1000   206.4326   35.9728   -7.8318
Decrease / Increase in Cash
  7.1000   -7.7000   3.6503   -5.9471   3.0957
Employees
  19   20   23   20   19