2024-04-29  9:59:55 PM Chg. +0.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
43.53USD +0.67% 41,304
Turnover: 1.8 mill.
-Bid Size: - -Ask Size: - 22.07 bill.USD 3.42% 4.32

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  643.7000   1,083.2000   1,397.3000   1,761.9266   589.3204
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   1.8000   1.7000   -   -
Fixed Assets
  -   -   -   1,800.7588   605.1306
Inventories
  -   -   -   -   -
Accounts Receivable
  51.4000   70.2000   86.8000   85.9317   58.2301
Cash and Cash Equivalents
  6.3000   13.4000   5.7000   9.3375   3.3904
Current Assets
  80.5000   94.2000   104.4000   225.9876   128.8148
Total Assets
  725.6000   1,190.9000   1,519.6000   2,026.7463   733.9454

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  110.1000   95.8000   168.9000   231.5575   65.3192
Long-term debt
  72.5000   126.5000   75.6000   298   150
Liabilities to Banks
  81.9000   126.5000   94.7000   298.6000   150
Provisions
  35.9000   76.2000   116.7000   202.3000   -
Liabilities
  229   604.8000   899.8000   1,255.8847   931.5476
Share Capital
  .1000   .1000   .0600   .0061   .0063
Total Equity
  496.6000   586.2000   619.8000   770.8616   -197.6021
Minority Interests
  -   -   -   -   -
Total liabilities equity
  725.6000   1,190.9000   1,519.6000   2,026.7463   733.9454

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  149.4000   311.6000   335.8000   595.0267   275.0574
Depreciation (total)
  .3000   .4000   -   -   -
Operating Result
  67.3000   129.1000   118   305.1713   -1,119.3883
Interest Income
  0.0000   -13.9000   -32.7000   -42.1057   -58.3604
Income Before Taxes
  67.4000   115.3000   84.8000   263.1129   -1,177.7787
Income Taxes
  26.8000   43   31.8000   99.3670   -202.4242
Minority Interests Profit
  -   -   -   -   -
Net Income
  40.6000   72.3000   53.1000   163.7459   -975.3545

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.6600   1.1600   0.8500   27.0000   -160.8000
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.1000   198.5000   222.8000   274.2575   247.0157
Cash Flow from Investing Activities
  -300.9000   -532.2000   -358.5000   -477.0398   -288.9357
Cash Flow from Financing
  69.9000   340.8000   128.1000   206.4326   35.9728
Decrease / Increase in Cash
  -145.8000   7.1000   -7.7000   3.6503   -5.9471
Employees
  19   19   20   23   20