2024-05-23  5:35:00 PM Chg. +0.005 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.066EUR +7.54% -
Turnover: -
-Bid Size: - -Ask Size: - 30.07 mill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,771.5000   1,917.3000   1,607.8000   1,416   1,690.3000
Intangible Assets
  10.3000   14   11.3000   6   3.3000
Long-Term Investments
  280.8000   325.3000   109.2000   191.1000   187
Fixed Assets
  -   -   -   -   -
Inventories
  515.6000   625.6000   506.1000   720.1000   965.1000
Accounts Receivable
  161.5000   172.5000   180.3000   148.9000   172.8000
Cash and Cash Equivalents
  292.3000   498.5000   116.2000   127.1000   68.4000
Current Assets
  1,033.4000   1,393.2000   932.5000   1,176.8000   1,316.3000
Total Assets
  3,219.8000   3,783.8000   3,013.9000   3,134.9000   3,529.7000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  435.6000   610.5000   613.4000   606.9000   631.9000
Long-term debt
  839.2000   862.3000   460.3000   565   948.4000
Liabilities to Banks
  961.1000   964.8000   894.7000   1,113.9000   1,321.5000
Provisions
  399.9000   384.9000   299.6000   276.4000   243.6000
Liabilities
  2,350.2000   2,628.7000   2,370.3000   2,591   2,869.9000
Share Capital
  1,649.7000   1,892.7000   1,892   2,153.1000   2,250.7000
Total Equity
  869.6000   1,155.1000   643.6000   543.9000   659.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,219.8000   3,783.8000   3,013.9000   3,134.9000   3,529.7000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,823.5000   2,798.8000   3,139.1000   2,763.2000   3,530.5000
Depreciation (total)
  220.1000   257.4000   251.3000   179.1000   155.8000
Operating Result
  -85.9000   9.1000   -561.3000   -138.5000   179.8000
Interest Income
  -98.6000   -111.8000   -115.4000   -117.1000   -147.2000
Income Before Taxes
  -184.3000   -97.9000   -676.7000   -261   -27.3000
Income Taxes
  11.1000   -8.1000   -244.8000   152.8000   -36.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -195.4000   -89.8000   -431.9000   -413.8000   46.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -12.7000   -12.2000   -13.2000   -3.1600   0.1000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  298.9000   311.1000   -6.7000   -81.4000   38.4000
Cash Flow from Investing Activities
  -191.1000   -264.9000   -393.6000   -279   -331.9000
Cash Flow from Financing
  8.7000   122.7000   -13.5000   388.9000   242.8000
Decrease / Increase in Cash
  116.5000   168.9000   -413.8000   28.5000   -50.7000
Employees
  6,599   6,500   5,000   4,262   4,071