2024-05-23  5:35:00 PM Chg. +0.005 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.066EUR +7.54% -
Turnover: -
-Bid Size: - -Ask Size: - 30.07 mill.EUR 0.00% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  1,716.7000   1,730.2000   1,771.5000   1,917.3000   1,607.8000
Intangible Assets
  166.4000   133.4000   10.3000   14   11.3000
Long-Term Investments
  370.6000   329.2000   280.8000   325.3000   109.2000
Fixed Assets
  -   -   -   -   -
Inventories
  569.9000   747.1000   515.6000   625.6000   506.1000
Accounts Receivable
  297.8000   204.8000   161.5000   172.5000   180.3000
Cash and Cash Equivalents
  177.4000   188.1000   292.3000   498.5000   116.2000
Current Assets
  1,156.2000   1,227.9000   1,033.4000   1,393.2000   932.5000
Total Assets
  3,466.1000   3,502   3,219.8000   3,783.8000   3,013.9000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  416.4000   591.1000   435.6000   610.5000   613.4000
Long-term debt
  864.4000   867.2000   839.2000   862.3000   460.3000
Liabilities to Banks
  895.7000   868.5000   961.1000   964.8000   894.7000
Provisions
  434.6000   377.3000   399.9000   384.9000   299.6000
Liabilities
  2,147.4000   2,340.8000   2,350.2000   2,628.7000   2,370.3000
Share Capital
  1,704.1000   1,676.9000   1,649.7000   1,892.7000   1,892
Total Equity
  1,318.7000   1,161.2000   869.6000   1,155.1000   643.6000
Minority Interests
  4.3000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,466.1000   3,502   3,219.8000   3,783.8000   3,013.9000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  3,347.6000   3,069.8000   2,823.5000   2,798.8000   3,139.1000
Depreciation (total)
  145.2000   218.4000   220.1000   257.4000   251.3000
Operating Result
  98.4000   -44.2000   -85.9000   9.1000   -561.3000
Interest Income
  -61.1000   -90   -98.6000   -111.8000   -115.4000
Income Before Taxes
  44.2000   -109.7000   -184.3000   -97.9000   -676.7000
Income Taxes
  8.1000   -14.4000   11.1000   -8.1000   -244.8000
Minority Interests Profit
  -.1000   2.9000   0.0000   0.0000   0.0000
Net Income
  36   -92.4000   -195.4000   -89.8000   -431.9000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.4000   -5.7000   -12.7000   -12.2000   -13.2000
Dividend per Share
  1.6000   1.6000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  121.2000   361.4000   298.9000   311.1000   -6.7000
Cash Flow from Investing Activities
  -890.7000   -214   -191.1000   -264.9000   -393.6000
Cash Flow from Financing
  775.2000   -133.4000   8.7000   122.7000   -13.5000
Decrease / Increase in Cash
  5.7000   14   116.5000   168.9000   -413.8000
Employees
  7,042   6,970   6,599   6,500   5,000