NYRSTAR/ BE0974294267 /
| 2024-05-23 5:35:00 PM | Chg. +0.005 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 0.066EUR | +7.54% | - Turnover: - |
-Bid Size: - | -Ask Size: - | 30.07 mill.EUR | 0.00% | - |
Assets
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 612.5000 | 758.8000 | 1,716.7000 | 1,730.2000 | 1,771.5000 | ||||||
| Intangible Assets | 7.3000 | 18.7000 | 166.4000 | 133.4000 | 10.3000 | ||||||
| Long-Term Investments | 86.2000 | 331.7000 | 370.6000 | 329.2000 | 280.8000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 480.5000 | 556.6000 | 569.9000 | 747.1000 | 515.6000 | ||||||
| Accounts Receivable | 155.8000 | 195.2000 | 297.8000 | 204.8000 | 161.5000 | ||||||
| Cash and Cash Equivalents | 84 | 160.6000 | 177.4000 | 188.1000 | 292.3000 | ||||||
| Current Assets | 772.3000 | 980.3000 | 1,156.2000 | 1,227.9000 | 1,033.4000 | ||||||
| Total Assets | 1,517.4000 | 2,103 | 3,466.1000 | 3,502 | 3,219.8000 | ||||||
Liabilities
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 248.6000 | 314 | 416.4000 | 591.1000 | 435.6000 | ||||||
| Long-term debt | 110 | 443.4000 | 864.4000 | 867.2000 | 839.2000 | ||||||
| Liabilities to Banks | 122 | 456.8000 | 895.7000 | 868.5000 | 961.1000 | ||||||
| Provisions | 205.9000 | 212.2000 | 434.6000 | 377.3000 | 399.9000 | ||||||
| Liabilities | 737.8000 | 1,270.7000 | 2,147.4000 | 2,340.8000 | 2,350.2000 | ||||||
| Share Capital | 1,255.4000 | 1,255.4000 | 1,704.1000 | 1,676.9000 | 1,649.7000 | ||||||
| Total Equity | 779.6000 | 832.3000 | 1,318.7000 | 1,161.2000 | 869.6000 | ||||||
| Minority Interests | 6.2000 | 4.2000 | 4.3000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 1,517.4000 | 2,103 | 3,466.1000 | 3,502 | 3,219.8000 | ||||||
Income Statement
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,663.9000 | 2,696.1000 | 3,347.6000 | 3,069.8000 | 2,823.5000 | ||||||
| Depreciation (total) | 50.2000 | 81.7000 | 145.2000 | 218.4000 | 220.1000 | ||||||
| Operating Result | 16.5000 | 98.2000 | 98.4000 | -44.2000 | -85.9000 | ||||||
| Interest Income | -9.8000 | -36.8000 | -61.1000 | -90 | -98.6000 | ||||||
| Income Before Taxes | 13.7000 | 88.8000 | 44.2000 | -109.7000 | -184.3000 | ||||||
| Income Taxes | 3.3000 | 16.6000 | 8.1000 | -14.4000 | 11.1000 | ||||||
| Minority Interests Profit | -.4000 | 0.0000 | -.1000 | 2.9000 | 0.0000 | ||||||
| Net Income | 10 | 72.2000 | 36 | -92.4000 | -195.4000 | ||||||
Per Share
Cash Flow
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -19 | 210.5000 | 121.2000 | 361.4000 | 298.9000 | ||||||
| Cash Flow from Investing Activities | -155.3000 | -426.8000 | -890.7000 | -214 | -191.1000 | ||||||
| Cash Flow from Financing | -37 | 291.4000 | 775.2000 | -133.4000 | 8.7000 | ||||||
| Decrease / Increase in Cash | -211.3000 | 75.1000 | 5.7000 | 14 | 116.5000 | ||||||
| Employees | 3,346 | 4,450 | 7,042 | 6,970 | 6,599 | ||||||
