2024-05-02  6:19:09 PM Chg. -0.2000 Volume Bid6:21:02 PM Ask6:21:02 PM Market Capitalization Dividend Y. P/E Ratio
50.6500USD -0.39% 50,131
Turnover: 1.23 mill.
50.6200Bid Size: 200 50.6800Ask Size: 200 4.54 bill.USD 0.00% 14.09

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  725   763   679   576   477
Intangible Assets
  448   422   388   357   54
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,452   3,483   3,864   3,203   2,476
Inventories
  1,093   1,065   1,032   930   859
Accounts Receivable
  931   885   -   631   495
Cash and Cash Equivalents
  622   658   698   729   514
Current Assets
  2,871   2,683   3,447   2,355   2,389
Total Assets
  6,323   6,166   7,311   5,558   4,865

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  892   1,110   1,026   919   950
Long-term debt
  1,712   1,444   575   354   228
Liabilities to Banks
  -   -   -   -   -
Provisions
  5   2   8   12   11
Liabilities
  4,203   4,040   5,138   3,678   3,427
Share Capital
  .6000   .6000   .6000   1   1
Total Equity
  2,120   2,126   2,173   1,880   1,438
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,323   6,166   7,311   5,558   4,865

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  10,240   11,015   10,647   9,710   8,465
Depreciation (total)
  -   -   -   -   -
Operating Result
  341   254   191   -252   234
Interest Income
  -40   -96   -66   -38   -27
Income Before Taxes
  299   158   146   -295   231
Income Taxes
  153   59   47   24   44
Minority Interests Profit
  -   -   -   -   -
Net Income
  181   104   99   -319   -208

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.5000   1.9000   1.8000   -6.0500   -3.9300
Dividend per Share
  1.0000   1.0000   1.0000   0.2500   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  467   616   366   485   346
Cash Flow from Investing Activities
  -1,033   -249   -119   736   -79
Cash Flow from Financing
  473   -414   -212   -1,193   -459
Decrease / Increase in Cash
  -171   21   40   29   -192
Employees
  45,000   44,000   40,000   37,000   26,000