2024-05-02  4:13:02 PM Chg. +0.3400 Volume Bid4:14:00 PM Ask4:14:00 PM Market Capitalization Dividend Y. P/E Ratio
51.1900USD +0.67% 11,394
Turnover: 349,891.0100
51.1000Bid Size: 200 51.1900Ask Size: 400 4.56 bill.USD 0.00% 14.14

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  601   725   763   679   576
Intangible Assets
  33   448   422   388   357
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,567   3,452   3,483   3,864   3,203
Inventories
  1,279   1,093   1,065   1,032   930
Accounts Receivable
  687   931   885   -   631
Cash and Cash Equivalents
  763   622   658   698   729
Current Assets
  2,973   2,871   2,683   3,447   2,355
Total Assets
  5,540   6,323   6,166   7,311   5,558

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  893   892   1,110   1,026   919
Long-term debt
  1,156   1,712   1,444   575   354
Liabilities to Banks
  -   -   -   -   -
Provisions
  3   5   2   8   12
Liabilities
  3,688   4,203   4,040   5,138   3,678
Share Capital
  .6000   .6000   .6000   .6000   1
Total Equity
  1,852   2,120   2,126   2,173   1,880
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,540   6,323   6,166   7,311   5,558

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  11,021   10,240   11,015   10,647   9,710
Depreciation (total)
  -   -   -   -   -
Operating Result
  531   341   254   191   -252
Interest Income
  -58   -40   -96   -66   -38
Income Before Taxes
  459   299   158   146   -295
Income Taxes
  -220   153   59   47   24
Minority Interests Profit
  -   -   -   -   -
Net Income
  529   181   104   99   -319

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  9.8000   3.5000   1.9000   1.8000   -6.0500
Dividend per Share
  0.5000   1.0000   1.0000   1.0000   0.2500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  492   467   616   366   485
Cash Flow from Investing Activities
  -84   -1,033   -249   -119   736
Cash Flow from Financing
  -475   473   -414   -212   -1,193
Decrease / Increase in Cash
  -262   -171   21   40   29
Employees
  38,000   45,000   44,000   40,000   37,000