2024-05-02  4:05:30 PM Chg. +0.1600 Volume Bid4:05:39 PM Ask4:05:39 PM Market Capitalization Dividend Y. P/E Ratio
51.0100USD +0.31% 9,988
Turnover: 319,212.5100
50.9900Bid Size: 200 51.1300Ask Size: 400 4.56 bill.USD 0.00% 14.14

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  785   601   725   763   679
Intangible Assets
  54   33   448   422   388
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,382   2,567   3,452   3,483   3,864
Inventories
  1,698   1,279   1,093   1,065   1,032
Accounts Receivable
  1,166   687   931   885   -
Cash and Cash Equivalents
  1,069   763   622   658   698
Current Assets
  4,060   2,973   2,871   2,683   3,447
Total Assets
  6,442   5,540   6,323   6,166   7,311

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,319   893   892   1,110   1,026
Long-term debt
  1,453   1,156   1,712   1,444   575
Liabilities to Banks
  -   -   -   -   -
Provisions
  13   3   5   2   8
Liabilities
  4,839   3,688   4,203   4,040   5,138
Share Capital
  .6000   .6000   .6000   .6000   .6000
Total Equity
  1,603   1,852   2,120   2,126   2,173
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,442   5,540   6,323   6,166   7,311

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  14,485   11,021   10,240   11,015   10,647
Depreciation (total)
  283   -   -   -   -
Operating Result
  115   531   341   254   191
Interest Income
  -69   -58   -40   -96   -66
Income Before Taxes
  47   459   299   158   146
Income Taxes
  39   -220   153   59   47
Minority Interests Profit
  -   -   -   -   -
Net Income
  8   529   181   104   99

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1000   9.8000   3.5000   1.9000   1.8000
Dividend per Share
  -   0.5000   1.0000   1.0000   1.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  126   492   467   616   366
Cash Flow from Investing Activities
  -74   -84   -1,033   -249   -119
Cash Flow from Financing
  -25   -475   473   -414   -212
Decrease / Increase in Cash
  -2   -262   -171   21   40
Employees
  49,000   38,000   45,000   44,000   40,000